| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.69B | 1.46B | 1.50B | 1.09B | 1.24B | 1.47B | 1.36B | 1.13B | 886.05M | 482.36M | 485.36M | 706.20M | 872.49M | 778.69M | 688.30M | 806.82M | 1.28B | 968.60M | 561.42M | 11.09M | 5.83K | 1.39K | 613.00 | 250.00 | 14.00 | 365.00 | N/A |
| Cost of Revenue | 1.30B | 1.18B | 1.37B | 1.05B | 1.09B | 1.10B | 988.61M | 905.80M | 767.69M | 428.12M | 410.23M | 507.58M | 575.29M | 451.03M | 483.05M | 563.37M | 737.91M | 513.09M | 413.74M | 11.71M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 392.56M | 276.89M | 131.02M | 39.00M | 151.54M | 373.74M | 373.94M | 222.88M | 118.36M | 54.25M | 75.14M | 198.62M | 297.20M | 327.66M | 205.25M | 243.45M | 544.37M | 455.52M | 147.68M | -627.21K | 5.83K | 1.39K | 613.00 | 250.00 | 14.00 | 365.00 | N/A |
| Operating Expenses | 95.40M | 93.01M | 95.69M | 66.87M | 95.28M | 77.13M | 74.22M | 53.10M | 50.44M | 59.08M | 64.66M | 92.71M | 89.71M | 150.85M | 164.11M | 75.86M | 152.20M | 70.74M | 74.34M | 7.02M | 4.13M | 402.78K | 187.03K | 147.72K | 97.15K | 204.75K | 717.42K |
| Selling, General & Admin | 68.72M | 33.99M | 43.01M | 41.41M | 36.17M | 27.24M | 42.28M | 37.77M | 30.94M | 39.86M | 37.53M | 39.72M | 37.94M | 34.64M | 46.67M | 34.95M | 30.46M | 22.27M | 16.89M | 4.38M | 4.13M | 401.76K | 187.03K | 147.72K | 97.15K | 199.07K | 709.03K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 45.96M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 26.68M | 59.02M | 52.68M | 25.46M | 59.11M | 49.88M | 31.93M | 15.33M | 19.50M | 19.21M | 27.14M | 52.98M | 0 | 116.21M | 117.44M | 40.92M | 121.74M | 48.47M | 57.45M | 2.64M | 4.21K | 1.02K | N/A | N/A | N/A | 5.67K | 8.38K |
| Operating Income | 297.17M | 128.05M | -63.00M | -136.18M | -17.23M | 298.86M | 317.31M | 169.78M | -328.43M | -31.14M | -6.46M | 106.04M | 207.49M | 176.81M | 41.14M | 167.59M | 392.17M | 384.78M | 73.33M | -7.65M | -4.13M | -401.39K | -186.42K | -2.27M | -980.26K | -204.38K | -2.55M |
| Other Expenses / Income | -145.34M | -32.24M | -139.75M | -42.91M | -164.00M | -128.02M | -144.40M | -164.17M | -70.61M | 42.98M | -46.14M | -53.66M | -2.77M | 1.92M | 94.21M | -28.19M | -23.14M | -5.19M | -9.26M | -594.77K | 158.48K | -142.28K | -2.67M | -2.12M | -1.05M | N/A | -1.83M |
| Before Tax Income | 151.83M | 95.81M | -202.75M | -179.09M | -452.76M | 170.84M | 198.73M | 5.61M | -399.04M | 9.94M | -52.60M | 52.42M | 204.73M | 158.08M | 135.56M | 139.40M | 369.04M | 379.59M | 64.08M | -8.65M | -3.97M | -543.67K | -2.85M | -4.38M | -2.03M | N/A | -4.38M |
| Income Tax Expenses | 82.29M | 25.43M | 41.61M | -34.51M | -108.95M | 85.42M | 34.83M | 40.80M | -67.61M | -51.97M | 50.03M | 73.70M | 131.08M | 88.05M | 27.82M | 79.13M | 139.67M | -104.27M | -9.30M | -393.46K | -159.47K | 201.04K | 24.04K | -2.12M | -883.12K | N/A | 1.83M |
| Net Income | 66.37M | 70.38M | -244.36M | -144.58M | -343.81M | 85.42M | 163.90M | -35.19M | -331.43M | 61.99M | -95.19M | -18.60M | -150.73M | 72.97M | 107.70M | 60.27M | 229.36M | 483.86M | 73.38M | -8.25M | -3.97M | -602.43K | -2.88M | -2.27M | -1.14M | -204.38K | -2.55M |
| Interest Expenses | 76.20M | 67.66M | 74.75M | 86.25M | 72.77M | 69.30M | 78.83M | 144.37M | 63.60M | 4.06M | 9.97M | 3.05M | 6.47M | 964.85K | 147.07K | 469.83K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 310.85M | 261.86M | 261.46M | 261.27M | 261.27M | 261.27M | 243.50M | 235.81M | 234.68M | 209.02M | 171.80M | 171.96M | 167.86M | 150.64M | 153.46M | 135.90M | 126.85M | 105.98M | 82.01M | 8.89M | 3.77M | 2.96M | 1.18M | 1.16M | 931.37K | 800.61K | 700.44K |
| Diluted Shares Outstanding | 310.95M | 262.22M | 261.46M | 261.27M | 261.27M | 261.27M | 243.50M | 235.81M | 234.68M | 209.68M | 172.05M | 171.96M | 167.86M | 151.34M | 154.07M | 136.71M | 128.51M | 120.33M | 84.77M | 8.89M | 4.37M | 2.96M | 1.18M | 1.16M | 931.37K | 800.61K | 700.44K |
| EBITDA | 653.09M | 498.36M | 242.41M | 294.37M | -22.85M | 573.28M | 651.86M | 449.11M | -96.89M | 74.19M | 28.64M | 140.45M | 310.43M | 233.19M | 235.87M | 212.35M | 487.80M | 447.01M | 114.87M | -6.75M | -4.12M | -400.18K | 2.48M | 1.97M | 948.93K | 5.67K | 1.12M |
| EBITDA Margin | 38.64% | 34.10% | 16.14% | 26.95% | -1.85% | 38.94% | 47.84% | 39.79% | -10.94% | 15.38% | 5.90% | 19.89% | 35.58% | 29.95% | 34.27% | 26.32% | 38.04% | 46.15% | 20.46% | -60.89% | -70,635.65% | -28,714.68% | 404,299.53% | 788,000.05% | 6,544,582.56% | 1,549.91% | 0.00% |
| EBIT | 224.86M | 163.48M | -128.00M | -92.83M | -380.00M | 240.13M | 277.56M | 149.97M | -335.44M | 14.07M | -35.20M | 58.15M | -13.18M | 161.99M | 135.67M | 139.87M | 369.04M | 379.59M | 64.08M | -8.65M | -4.13M | -401.39K | -2.85M | -4.38M | -2.03M | -204.38K | -717.42K |
| EBIT Margin | 13.30% | 11.19% | -8.52% | -8.50% | -30.71% | 16.31% | 20.37% | 13.29% | -37.86% | 2.92% | -7.25% | 8.23% | -1.51% | 20.80% | 19.71% | 17.34% | 28.78% | 39.19% | 11.41% | -77.98% | -70,718.74% | -28,801.84% | -465,051.32% | -1,752,906.93% | -13,975,166.66% | -55,857.90% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |