| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.72B | 1.46B | 1.50B | 1.09B | 1.24B | 1.47B | 1.36B | 1.13B | 886.05M | 507.51M | 501.80M | 702.90M | 900.80M | 756.00M | 631.90M | 920.10M | 1.18B | 995.60M | 538.40M | 11.09M | 5.83K | 1.39K | 613.00 | 250.00 | 14.00 | 365.00 | N/A |
| Cost of Revenue | 1.36B | 1.18B | 1.37B | 1.05B | 1.09B | 1.10B | 988.61M | 905.80M | 767.69M | 450.17M | 424.10M | 505.20M | 587.10M | 437.90M | 443.50M | 642.50M | 680.90M | 527.40M | 396.80M | 11.71M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 351.71M | 276.89M | 131.02M | 39.00M | 151.54M | 373.74M | 373.94M | 222.88M | 118.36M | 57.35M | 77.70M | 197.70M | 313.70M | 318.10M | 188.40M | 277.60M | 502.40M | 468.20M | 141.60M | -627.21K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 30.11M | 93.01M | 95.69M | 66.87M | 95.28M | 77.13M | 74.22M | 53.10M | 50.44M | 59.08M | 64.66M | 92.71M | 83.90M | 150.85M | 164.11M | 75.86M | 152.20M | 70.74M | 74.34M | 7.02M | N/A | N/A | 187.03K | 147.72K | 97.15K | 204.75K | 717.42K |
| Selling, General & Admin | 42.88M | 33.99M | 43.01M | 41.41M | 36.17M | 27.24M | 42.28M | 37.73M | 30.20M | 41.66M | 38.00M | 38.70M | 39.20M | 33.60M | 42.80M | 39.90M | 28.10M | 22.90M | 16.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 4.74M | 9.43M | 10.07M | 22.60M | 43.60M | 47.50M | 28.90M | 6.70M | 24.00M | 30.80M | 10.90M | 9.30M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 12.77M | 59.02M | 52.68M | 25.46M | 59.11M | 49.88M | 31.93M | 10.63M | 10.81M | 7.35M | 4.06M | 10.41M | -2.80M | 88.35M | 114.61M | 11.96M | 93.30M | 36.94M | 48.84M | 7.02M | N/A | N/A | 187.03K | 147.72K | 97.15K | 204.75K | 717.42K |
| Operating Income | 321.60M | 128.05M | -63.00M | -136.18M | -17.23M | 298.86M | 317.31M | 168.67M | -333.32M | -29.68M | -22.50M | 65.30M | 214.20M | 142.70M | 31.10M | 138.60M | 312.30M | 366.90M | 68.20M | -7.65M | -4.13M | -401.39K | -186.42K | -147.47K | -97.13K | -204.38K | -717.42K |
| Other Expenses / Income | -166.99M | -32.24M | -139.75M | -42.91M | -435.53M | 8.35M | -118.58M | -163.07M | -65.72M | 43.63M | -31.90M | -13.10M | -2.80M | 10.80M | 93.30M | 20.40M | 28.20M | 23.30M | -6.80M | -995.72K | 159.47K | -142.28K | -2.67M | -2.12M | -1.05M | N/A | -1.83M |
| Before Tax Income | 154.61M | 95.81M | -202.75M | -179.09M | -452.76M | 170.84M | 198.73M | 5.61M | -399.04M | 13.94M | -54.40M | 52.20M | 211.40M | 153.50M | 124.40M | 159.00M | 340.50M | 390.20M | 61.40M | -8.65M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax Expenses | 83.80M | 25.43M | 41.61M | -34.51M | -108.95M | 85.42M | 34.83M | 40.80M | -67.61M | -51.33M | 51.70M | 73.40M | 135.30M | 85.50M | 25.50M | 90.20M | 128.90M | -107.20M | -8.90M | -393.46K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | 66.37M | 70.38M | -244.36M | -144.58M | -343.81M | 85.42M | 163.90M | -35.19M | -331.43M | 65.35M | -98.40M | -18.50M | -155.60M | 70.80M | 98.90M | 68.70M | 211.70M | 497.40M | 70.40M | -8.25M | -3.97M | -602.43K | -2.88M | -2.27M | -1.14M | -204.38K | -2.55M |
| Interest Expenses | 76.20M | 67.66M | 74.75M | 86.25M | 72.77M | 69.30M | 78.83M | 144.37M | 63.60M | 4.06M | 9.97M | 3.05M | 11.36M | 964.85K | 147.07K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 310.85M | 261.86M | 261.46M | 261.27M | 261.27M | 261.27M | 243.50M | 235.81M | 234.68M | 209.68M | 172.00M | 172.00M | 167.90M | 151.30M | 154.10M | 136.70M | 128.50M | 120.30M | 84.80M | 8.89M | 3.77M | 2.96M | 1.18M | 1.16M | 931.37K | 800.61K | 700.44K |
| Diluted Shares Outstanding | 310.95M | 262.22M | 261.46M | 261.27M | 261.27M | 261.27M | 243.50M | 235.81M | 234.68M | 209.68M | 172.00M | 172.00M | 167.90M | 151.30M | 154.10M | 136.70M | 128.50M | 120.30M | 84.80M | 8.89M | 3.77M | 2.96M | 1.18M | 1.16M | 931.37K | 800.61K | 700.44K |
| EBITDA | 732.01M | 467.11M | 296.77M | 227.42M | 329.40M | 564.92M | 570.79M | 449.11M | -117.82M | 98.38M | 36.06M | 134.95M | 93.51M | 260.65M | 220.75M | 231.45M | 436.22M | 452.43M | 109.24M | -7.45M | -3.96M | -601.41K | -2.88M | -2.27M | -1.14M | -198.71K | 1.12M |
| EBITDA Margin | 42.68% | 31.96% | 19.76% | 20.82% | 26.62% | 38.37% | 41.89% | 39.79% | -13.30% | 19.38% | 7.19% | 19.20% | 10.38% | 34.48% | 34.93% | 25.16% | 36.87% | 45.44% | 20.29% | -67.16% | -67,913.70% | -43,154.51% | -468,968.37% | -905,937.87% | -7,884,423.81% | -54,308.17% | 0.00% |
| EBIT | 226.37M | 163.48M | -128.00M | -92.83M | -380.00M | 240.13M | 277.56M | 149.97M | -335.44M | 18.08M | -36.73M | 57.95M | -8.94M | 157.26M | 124.55M | 158.90M | 340.60M | 390.20M | 61.50M | -8.65M | -3.97M | -602.43K | -2.88M | -2.27M | -1.14M | -204.38K | -2.55M |
| EBIT Margin | 13.20% | 11.19% | -8.52% | -8.50% | -30.71% | 16.31% | 20.37% | 13.29% | -37.86% | 3.56% | -7.32% | 8.24% | -0.99% | 20.80% | 19.71% | 17.27% | 28.78% | 39.19% | 11.42% | -77.98% | -67,985.90% | -43,227.80% | -468,968.37% | -905,937.87% | -7,884,423.81% | -55,857.90% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |