| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.36B | 7.25B | 5.99B | 4.82B | 4.67B | 4.51B | 4.31B | 3.52B | 2.99B | 2.82B | 2.70B | 2.81B | 2.61B | 2.66B | 2.43B | 2.24B | 1.98B | 1.57B | 1.59B | 1.73B | 1.92B | 1.67B | 1.51B | 1.44B | 1.62B | 1.46B | 1.37B | 1.03B | 973.00M | 991.50M |
| Cost of Revenue | -1.56B | 5.97B | N/A | N/A | N/A | N/A | 2.00M | N/A | N/A | N/A | N/A | 11.22M | -6.38M | N/A | 31.36M | 19.19M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 8.92B | 1.28B | 5.99B | 4.82B | 4.67B | 4.51B | 4.31B | 3.52B | 2.99B | 2.82B | 2.70B | 2.80B | 2.62B | 2.66B | 2.40B | 2.22B | 1.98B | 1.57B | 1.59B | 1.73B | 1.92B | 1.67B | 1.51B | 1.44B | 1.62B | 1.46B | 1.37B | 1.03B | 973.00M | 991.50M |
| Operating Expenses | 115.00M | 91.00M | -4.40B | -3.84B | -3.01B | -2.12B | 60.00M | 62.96M | 52.21M | 50.56M | 51.19M | 64.26M | 75.63M | 65.92M | 43.36M | -1.08B | -514.02M | -4.07M | -371.76M | -741.37M | -950.71M | -531.61M | -389.04M | 189.98M | -16.40M | -40.80M | 43.50M | 118.70M | 142.80M | -161.30M |
| Selling, General & Admin | 2.95B | 2.56B | 2.48B | 1.76B | 1.73B | 1.68B | 1.66B | 1.47B | 1.22B | 1.15B | 1.10B | 1.12B | 1.07B | 999.48M | 930.18M | 891.37M | 775.62M | 637.36M | 509.74M | 512.29M | 474.75M | 468.67M | 509.70M | 456.63M | 451.00M | 460.90M | 413.50M | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -1.50B | -1.23B | -6.88B | -5.61B | -4.73B | -3.80B | N/A | N/A | N/A | N/A | N/A | N/A | 7.36M | 13.72M | 59.06M | -1.97B | -1.29B | -641.42M | -881.50M | -1.25B | -1.43B | -1.00B | -898.74M | -266.66M | -467.40M | -501.70M | -370.00M | 118.70M | 142.80M | -161.30M |
| Operating Income | 2.36B | 3.83B | 1.59B | 972.00M | 1.66B | 2.39B | 2.18B | 1.53B | 1.39B | 1.29B | 1.25B | 1.27B | 26.77M | 45.96M | 51.81M | 1.14B | 1.46B | 1.57B | 1.22B | 988.61M | 967.43M | 1.14B | 1.12B | 1.63B | 1.60B | 1.42B | 1.41B | 1.15B | 1.12B | 830.20M |
| Other Expenses / Income | 20.00M | -1.07B | 2.00M | 972.00M | 1.66B | -760.00M | -788.00M | -653.70M | -477.20M | -432.88M | -396.21M | -447.76M | 680.46M | 306.35M | -3.73B | -1.43B | -1.44B | -1.05B | -679.35M | -435.94M | -443.44M | -547.78M | -943.34M | -1.17B | -984.20M | -978.30M | -954.30M | -751.70M | -737.30M | -463.70M |
| Before Tax Income | 2.38B | 2.76B | 1.59B | 972.00M | 1.66B | 1.63B | 1.39B | 878.17M | 913.61M | 852.99M | 854.55M | 825.12M | 707.23M | 352.31M | -3.68B | -296.01M | 22.64M | 514.06M | 543.57M | 552.67M | 523.99M | 589.23M | 173.28M | 459.89M | 614.80M | 440.20M | 459.20M | 398.80M | 378.50M | 366.50M |
| Income Tax Expenses | 413.00M | 515.00M | 294.00M | 155.00M | 248.00M | 235.00M | 208.00M | 193.05M | 220.65M | 220.59M | 215.81M | 184.09M | 164.62M | 39.96M | -584.00M | -182.20M | -52.53M | 52.84M | 131.48M | 153.74M | 138.29M | 226.00M | -5.24M | 131.45M | 192.70M | 138.40M | 166.50M | 136.70M | 134.00M | 123.90M |
| Net Income | 1.95B | 2.24B | 1.29B | 817.00M | 1.41B | 1.39B | 1.19B | 685.12M | 692.96M | 632.39M | 638.74M | 641.02M | 542.61M | 312.35M | -3.09B | -113.81M | 75.17M | 461.22M | 412.09M | 398.93M | 372.36M | 363.23M | 178.52M | 328.45M | 422.10M | 301.80M | 292.70M | 262.10M | 244.50M | 242.60M |
| Interest Expenses | 3.48B | 696.00M | 89.00M | 423.00M | 988.00M | 760.00M | 431.00M | 262.80M | 163.78M | 139.32M | 156.03M | 219.74M | 341.06M | 526.59M | 813.86M | 1.27B | 1.44B | 1.05B | 679.35M | 435.94M | 456.77M | 547.78M | 943.34M | 1.17B | 984.20M | 978.30M | 954.30M | 751.70M | 737.30M | 463.70M |
| Basic Shares Outstanding | 1.45B | 1.44B | 1.26B | 1.02B | 1.04B | 1.05B | 1.08B | 904.44M | 803.41M | 819.92M | 834.21M | 857.96M | 863.69M | 726.93M | 532.80M | 366.15M | 300.91M | 236.70M | 230.14M | 229.91M | 229.40M | 242.28M | 249.62M | 252.65M | 258.96M | 255.83M | 230.47M | 232.29M | 221.77M | 219.37M |
| Diluted Shares Outstanding | 1.47B | 1.47B | 1.29B | 1.03B | 1.06B | 1.05B | 1.14B | 918.79M | 817.13M | 833.08M | 843.97M | 863.40M | 867.62M | 729.53M | 532.80M | 366.15M | 303.45M | 239.92M | 233.47M | 233.86M | 231.58M | 244.01M | 249.62M | 254.61M | 260.56M | 258.28M | 234.16M | 235.89M | 226.34M | 220.14M |
| EBITDA | 2.36B | 3.93B | 1.68B | 1.01B | 1.71B | 2.88B | 2.24B | 1.56B | 1.42B | 1.33B | 1.29B | 1.32B | 1.33B | 1.17B | -2.64B | 1.22B | 1.59B | 1.68B | 1.41B | 1.31B | 1.46B | 1.20B | 1.22B | 1.74B | 1.71B | 1.50B | 1.48B | 1.24B | 1.18B | 914.40M |
| EBITDA Margin | 32.12% | 54.22% | 28.01% | 21.04% | 36.60% | 63.88% | 51.94% | 44.40% | 47.46% | 47.05% | 47.81% | 46.98% | 50.98% | 43.79% | -108.49% | 54.29% | 80.45% | 106.85% | 88.69% | 75.94% | 75.88% | 71.62% | 80.88% | 120.95% | 105.95% | 102.75% | 107.80% | 119.80% | 121.75% | 92.22% |
| EBIT | 5.84B | 3.45B | 1.68B | 1.40B | 2.65B | 2.39B | 1.82B | 1.14B | 1.08B | 992.31M | 1.01B | 1.04B | 1.05B | 878.90M | -2.86B | 970.62M | 1.46B | 1.57B | 1.22B | 988.61M | 967.43M | 1.14B | 1.12B | 1.63B | 1.60B | 1.42B | 1.41B | 1.15B | 1.12B | 830.20M |
| EBIT Margin | 79.36% | 47.55% | 28.01% | 28.97% | 56.72% | 52.95% | 42.35% | 32.42% | 36.04% | 35.23% | 37.39% | 37.20% | 40.17% | 33.03% | -117.88% | 43.35% | 74.01% | 99.74% | 76.69% | 57.15% | 50.44% | 68.14% | 74.16% | 113.23% | 98.98% | 97.20% | 103.18% | 111.50% | 114.68% | 83.73% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |