| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 992.45M | 1.31B | 1.40B | 875.40M | 733.45M |
| Cost of Revenue | 545.86M | 717.10M | 746.01M | 478.40M | 409.93M |
| Gross Profit | 446.59M | 597.03M | 655.78M | 397.00M | 323.51M |
| Operating Expenses | 258.15M | 303.30M | 322.78M | 253.10M | 241.11M |
| Selling, General & Admin | 233.61M | 248.81M | 267.26M | 195.20M | 179.37M |
| Research & Development | 24.55M | 22.36M | 22.87M | 20.00M | 19.91M |
| Other Operating Expenses | -551.00K | 32.13M | 32.65M | 37.90M | 41.83M |
| Operating Income | 188.44M | 285.57M | 317.97M | 124.60M | 98.73M |
| Other Expenses / Income | -87.35M | -51.34M | -57.83M | -66.80M | -86.63M |
| Before Tax Income | 101.09M | 234.24M | 260.14M | 57.80M | 12.10M |
| Income Tax Expenses | 20.40M | 54.89M | 56.42M | 14.50M | 3.57M |
| Net Income | 80.69M | 179.35M | 203.72M | 43.30M | 8.52M |
| Interest Expenses | 89.22M | 51.39M | 50.85M | 73.60M | 84.50M |
| Basic Shares Outstanding | 213.14M | 219.95M | 187.69M | 46.32M | 46.32M |
| Diluted Shares Outstanding | 220.69M | 229.73M | 200.57M | 46.32M | 46.32M |
| EBITDA | 241.50M | 351.43M | 393.26M | 213.50M | 144.21M |
| EBITDA Margin | 24.33% | 26.74% | 28.05% | 24.39% | 19.66% |
| EBIT | 190.31M | 285.62M | 311.00M | 131.40M | 96.59M |
| EBIT Margin | 19.18% | 21.73% | 22.19% | 15.01% | 13.17% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |