Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 829.25M | 660.12M | 443.31M | 267.59M | 195.99M | 151.86M | 316.61M | 146.69M | 135.06M | 75.33M | 54.80M | 42.33M | 56.09M | 13.62M | 13.67M | 8.76M | 3.80M | 981.75K | 127.21K | N/A | 25.70K | 87.77K | 24.68K |
Cost of Revenue | 192.36M | 139.30M | 81.41M | 43.37M | 45.55M | 10.14M | 31.15M | 33.21M | 29.25M | 22.73M | 6.25M | 1.09M | 257.83K | 985.28K | 311.89K | 332.32K | 240.43K | 436.99K | 51.97K | N/A | 27.00K | 49.67K | 15.86K |
Gross Profit | 636.89M | 520.81M | 361.90M | 224.23M | 150.45M | 141.73M | 285.46M | 113.48M | 105.81M | 52.60M | 48.55M | 41.23M | 55.83M | 12.64M | 13.36M | 8.43M | 3.56M | 544.76K | 75.24K | N/A | -1.30K | 38.09K | 8.83K |
Operating Expenses | 299.32M | 253.28M | 86.00M | 79.97M | 218.06M | 211.06M | 204.46M | 196.69M | 133.26M | 115.64M | 128.99M | 94.86M | 75.67M | 66.90M | 71.82M | 58.87M | 31.71M | 16.13M | 13.64M | 9.09M | 77.79K | 77.48K | 48.53K |
Selling, General & Admin | 149.18M | 143.53M | 50.32M | 45.74M | 77.25M | 60.80M | 53.82M | 45.85M | 40.03M | 35.94M | 32.35M | 24.81M | 18.10M | 15.12M | 15.20M | 14.63M | 11.16M | 6.91M | 3.42M | 2.57M | 77.79K | 350.00 | 48.53K |
Research & Development | 76.36M | 66.61M | 35.67M | 34.24M | 140.80M | 150.25M | 150.64M | 150.84M | 93.24M | 79.70M | 96.64M | 70.04M | 57.56M | 51.77M | 56.61M | 44.23M | 20.55M | 9.21M | 10.22M | 6.52M | N/A | N/A | N/A |
Other Operating Expenses | 73.77M | 43.15M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 77.13K | N/A |
Operating Income | 337.57M | 267.53M | 275.90M | 144.25M | -67.61M | -69.33M | 81.00M | -83.21M | -27.45M | -63.04M | -80.43M | -53.63M | -19.84M | -54.26M | -58.46M | -50.43M | -28.15M | -15.58M | -13.56M | -9.09M | -79.09K | -39.39K | -39.71K |
Other Expenses / Income | 29.52M | -18.61M | -27.38M | -14.95M | -4.64M | 7.58M | -19.39M | -18.65M | -4.78M | -5.34M | -3.04M | 73.44K | 5.56K | 1.02M | 97.74K | 1.72M | N/A | N/A | 286.04K | -3.53K | N/A | -25.08K | 54.00 |
Before Tax Income | 348.33M | 248.92M | 248.52M | 129.30M | -72.25M | -79.79M | 61.61M | -101.86M | -32.23M | -68.38M | -83.48M | -53.55M | N/A | -53.24M | -58.36M | -48.72M | N/A | N/A | -13.28M | N/A | N/A | -64.46K | -39.65K |
Income Tax Expenses | 66.73M | 46.79M | -154.19M | 217.00K | -11.00K | 537.00K | -1.36M | 1.16M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -63.00K | N/A | N/A | N/A | N/A | N/A | 800.00 | N/A |
Net Income | 281.59M | 202.13M | 402.71M | 129.09M | -72.24M | -80.33M | 62.97M | -103.02M | -32.23M | -68.38M | -83.48M | -53.55M | -19.77M | -53.24M | -58.36M | -48.65M | -23.90M | -14.75M | -13.28M | -9.09M | -79.09K | -65.26K | -39.65K |
Interest Expenses | 18.76M | 16.95M | 7.53M | 20.38M | 11.63M | 18.04M | 21.98M | 19.98M | 5.20M | 5.58M | 3.27M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 131.93M | 136.84M | 140.65M | 136.21M | 144.33M | 143.60M | 136.42M | 127.96M | 126.70M | 122.69M | 112.81M | 111.08M | 102.57M | 94.36M | 86.70M | 79.84M | 74.32M | 62.61M | 50.32M | 35.41M | 8.20M | 1.69M | 1.20M |
Diluted Shares Outstanding | 134.20M | 140.61M | 146.80M | 141.46M | 144.33M | 143.60M | 139.07M | 127.96M | 126.70M | 122.69M | 112.81M | 111.08M | 102.57M | 94.36M | 86.70M | 79.84M | 74.32M | 62.61M | 50.32M | 35.41M | 8.20M | 1.69M | 1.20M |
EBITDA | 422.43M | 310.68M | 275.90M | 144.25M | -67.61M | -69.33M | 85.75M | -79.47M | -25.35M | -61.03M | -78.98M | -52.47M | -18.67M | -51.73M | -56.92M | -47.67M | -23.32M | -14.51M | -13.07M | -8.96M | -79.09K | -64.46K | -39.65K |
EBITDA Margin | 50.94% | 47.06% | 62.24% | 53.91% | -34.50% | -45.65% | 27.09% | -54.18% | -18.77% | -81.02% | -144.12% | -123.97% | -33.30% | -379.72% | -416.32% | -543.91% | -613.75% | -1,477.77% | -10,273.66% | 0.00% | -307.69% | -73.45% | -160.63% |
EBIT | 367.09M | 265.87M | 256.04M | 149.68M | -60.62M | -61.75M | 83.59M | -81.88M | -27.03M | -62.79M | -80.20M | -53.55M | -19.77M | -53.24M | -58.36M | -48.72M | -23.90M | -14.75M | -13.28M | -9.09M | -79.09K | -64.46K | -39.65K |
EBIT Margin | 44.27% | 40.28% | 57.76% | 55.94% | -30.93% | -40.66% | 26.40% | -55.82% | -20.01% | -83.35% | -146.36% | -126.53% | -35.25% | -390.79% | -426.88% | -555.87% | -628.93% | -1,502.63% | -10,435.88% | 0.00% | -307.69% | -73.45% | -160.63% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |