| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 9.78B | 8.99B | 7.94B | 6.20B | 6.09B | 6.07B |
| Cost of Revenue | 8.40B | 7.77B | 6.97B | 5.49B | 5.41B | 5.38B |
| Gross Profit | 1.38B | 1.22B | 968.00M | 703.00M | 680.00M | 687.00M |
| Operating Expenses | 998.00M | 886.00M | 714.00M | 611.00M | 514.00M | 528.00M |
| Selling, General & Admin | 998.00M | 886.00M | 714.00M | 611.00M | 514.00M | 528.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 66.00M | 51.00M | 23.00M | 2.00M | 1.00M | 13.00M |
| Operating Income | 318.00M | 386.00M | 277.00M | 94.00M | 150.00M | 143.00M |
| Other Expenses / Income | -52.00M | 22.00M | 2.00M | -22.00M | -32.00M | -17.00M |
| Before Tax Income | 266.00M | 264.00M | 153.00M | -6.00M | 118.00M | 126.00M |
| Income Tax Expenses | 33.00M | 64.00M | -8.00M | 16.00M | 37.00M | 36.00M |
| Net Income | 229.00M | 197.00M | 153.00M | -22.00M | 81.00M | 70.00M |
| Interest Expenses | 53.00M | 29.00M | 21.00M | 24.00M | 33.00M | 30.00M |
| Basic Shares Outstanding | 118.91M | 117.05M | 114.66M | 112.00M | 112.00M | 114.60M |
| Diluted Shares Outstanding | 119.49M | 117.62M | 114.66M | 112.00M | 112.00M | 114.60M |
| EBITDA | 680.00M | 697.00M | 589.00M | 415.00M | 468.00M | 420.00M |
| EBITDA Margin | 6.95% | 7.75% | 7.42% | 6.70% | 7.68% | 6.92% |
| EBIT | 315.00M | 290.00M | 166.00M | 18.00M | 151.00M | 136.00M |
| EBIT Margin | 3.22% | 3.22% | 2.09% | 0.29% | 2.48% | 2.24% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |