| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35.67M | 33.98M | 8.10M | 6.96K | 23.70K | 19.60K | 319.24K | 701.58K | 213.96K | 9.03K | 705.00 |
| Cost of Revenue | 21.18M | 21.54M | 5.24M | 1.28K | 3.53K | 994.00 | 630.00 | 180.43K | 57.61K | 690.00 | N/A |
| Gross Profit | 14.48M | 12.44M | 2.86M | 5.68K | 20.17K | 18.60K | 318.61K | 521.15K | 156.35K | 8.34K | 705.00 |
| Operating Expenses | 31.10M | 23.32M | 5.79M | 1.17M | 2.91M | 13.30M | 33.33M | 14.12M | 6.28M | 1.43M | 1.38M |
| Selling, General & Admin | 15.07M | 13.38M | 4.38M | 1.17M | 2.87M | 11.59M | 31.34M | 14.12M | 6.28M | 1.43M | 1.38M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 18.93M | 9.94M | 1.40M | 162.11M | 38.55K | 1.71M | 1.99M | 9.49T | N/A | 1.80K | N/A |
| Operating Income | -19.51M | -10.88M | 179.23M | -1.16M | -2.89M | -13.88M | -36.80M | -13.60M | -6.13M | -1.61M | -1.38M |
| Other Expenses / Income | -7.42M | -24.16M | 1.30M | -13.55M | -31.38M | -2.13M | -7.59M | -4.43M | -2.35M | -828.92K | N/A |
| Before Tax Income | -26.94M | -35.04M | -1.63M | -14.71M | -34.27M | -16.02M | -44.39M | -18.03M | -8.47M | -2.44M | -1.38M |
| Income Tax Expenses | N/A | 28.82M | 192.72M | 5.14M | -1.25M | 1.20M | 659.77K | 3.85M | 4.38K | 8.32K | N/A |
| Net Income | -26.94M | -63.86M | -194.35M | -19.85M | -33.02M | -16.02M | -44.39M | -18.03M | -8.47M | -2.44M | -1.38M |
| Interest Expenses | 8.90M | 34.08M | 10.56M | 5.14M | 4.94M | 1.97M | 659.77K | 3.85M | 4.38K | 8.32K | N/A |
| Basic Shares Outstanding | 87.08K | 43.84K | 51.41K | 31.01K | 12.82K | N/A | N/A | N/A | N/A | N/A | N/A |
| Diluted Shares Outstanding | 87.08K | 43.85K | 54.66K | 31.01K | 12.82K | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA | -10.58M | 5.49M | 10.21M | -9.57M | -29.29M | -13.60M | -43.31M | -14.16M | -8.35M | -2.36M | -918.89K |
| EBITDA Margin | -29.67% | 16.15% | 126.13% | -137,437.38% | -123,563.07% | -69,408.84% | -13,567.62% | -2,018.99% | -3,903.16% | -26,120.31% | -130,339.72% |
| EBIT | -18.04M | -964.06K | 8.93M | -9.57M | -29.33M | -12.84M | -43.07M | -10.34M | -8.46M | -2.42M | -1.38M |
| EBIT Margin | -50.57% | -2.84% | 110.27% | -137,437.38% | -123,754.13% | -65,525.82% | -13,491.34% | -1,473.59% | -3,955.89% | -26,794.13% | -195,558.16% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |