Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 636.96M | 711.39M | 473.72M | 237.84M | 570.98M | 613.43M | 421.73M | 289.27M | 276.01M | 559.40M | 720.50M | 583.10M | 596.20M | 373.30M | 262.60M | 112.80M | 31.90M | 11.70M | 1.10M |
Cost of Revenue | 416.99M | 180.28M | 139.87M | 164.23M | 225.03M | 197.87M | 131.34M | 118.70M | 115.77M | 113.95M | 149.10M | 124.90M | 86.50M | 59.40M | 40.80M | 19.20M | 10.50M | 4.20M | 400.00K |
Gross Profit | 219.96M | 531.11M | 333.85M | 73.61M | 345.95M | 415.56M | 290.40M | 170.57M | 160.24M | 445.45M | 571.40M | 458.20M | 509.70M | 313.90M | 221.80M | 93.60M | 21.40M | 7.50M | 700.00K |
Operating Expenses | 45.85M | 213.54M | 183.60M | 148.83M | 238.33M | 214.19M | 175.21M | 155.02M | 151.89M | 165.20M | 202.46M | 183.78M | 276.67M | 220.61M | 184.64M | 44.33M | 19.65M | 11.09M | 2.94M |
Selling, General & Admin | 45.85M | 40.96M | 36.26M | 23.72M | 34.73M | 39.48M | 39.01M | 33.22M | 32.35M | 51.25M | 53.40M | 58.90M | 60.40M | 40.20M | 28.80M | 18.60M | 10.20M | 7.00M | 2.50M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -2.30M | 172.58M | 147.34M | 125.11M | 203.60M | 174.70M | 136.20M | 121.80M | 119.54M | 113.95M | 149.06M | 124.89M | 216.27M | 180.41M | 155.84M | 25.73M | 9.45M | 4.09M | 444.19K |
Operating Income | 174.12M | 317.08M | 146.39M | -78.98M | 92.05M | 201.38M | 115.19M | -652.60M | -369.46M | -19.99M | 258.60M | 195.30M | 233.00M | 93.20M | 37.20M | 43.20M | -8.60M | -5.50M | -2.20M |
Other Expenses / Income | -174.12M | -72.15M | -123.26M | -774.38M | 3.92M | -24.61M | -77.86M | 2.37M | 1.37M | 2.86M | 3.20M | 2.10M | 1.20M | 1.20M | 1.10M | 1.20M | 400.00K | 400.00K | N/A |
Before Tax Income | 106.16M | 244.94M | 23.14M | -853.36M | 95.97M | 151.49M | 37.33M | -650.23M | -368.09M | -17.13M | 261.80M | 197.40M | 234.20M | 94.40M | 38.30M | 44.40M | -8.20M | -5.10M | -2.20M |
Income Tax Expenses | 112.45M | 105.91M | -19.35M | -75.39M | 57.28M | 48.87M | 69.04M | -184.67M | -100.06M | 127.22M | 135.55M | 97.70M | 107.33M | -57.23M | -24.35M | 20.90M | 300.00K | 700.00K | N/A |
Net Income | -6.29M | 139.03M | 42.48M | -777.97M | 38.69M | 102.62M | -31.71M | -465.56M | -268.03M | -171.34M | 126.30M | 99.70M | 126.90M | 37.20M | 13.90M | 23.50M | -8.50M | -5.80M | -2.20M |
Interest Expenses | 49.98M | 42.97M | 50.57M | 50.52M | 39.89M | 24.18M | 11.47M | 8.45M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 33.47M | 36.45M | 36.70M | 36.70M | 37.65M | 39.09M | 396.68M | 320.85M | 285.33M | 284.72M | 286.10M | 284.20M | 281.30M | 264.30M | 253.60M | 143.20M | 95.10M | 72.40M | 78.80M |
Diluted Shares Outstanding | 33.47M | 36.93M | 36.79M | 36.70M | 37.65M | 42.71M | 396.68M | 320.85M | 285.33M | 284.72M | 286.10M | 284.20M | 281.30M | 264.30M | 253.60M | 143.20M | 95.10M | 72.40M | 78.80M |
EBITDA | 389.70M | 497.36M | 286.27M | 85.26M | 317.08M | 398.15M | 180.13M | -502.25M | -191.70M | 141.75M | 528.95M | 379.40M | 465.43M | 143.57M | 125.45M | 70.14M | 1.21M | -1.01M | -1.74M |
EBITDA Margin | 61.18% | 69.91% | 60.43% | 35.85% | 55.53% | 64.91% | 42.71% | -173.63% | -69.45% | 25.34% | 73.41% | 65.07% | 78.07% | 38.46% | 47.77% | 62.18% | 3.81% | -8.65% | -157.99% |
EBIT | 156.13M | 287.90M | 73.71M | -802.85M | 135.87M | 175.67M | 48.80M | -641.78M | -368.09M | -44.12M | 261.85M | 197.40M | 234.23M | -20.03M | -10.45M | 44.40M | -8.20M | -5.10M | -2.20M |
EBIT Margin | 24.51% | 40.47% | 15.56% | -337.56% | 23.80% | 28.64% | 11.57% | -221.86% | -133.36% | -7.89% | 36.34% | 33.85% | 39.29% | -5.37% | -3.98% | 39.36% | -25.71% | -43.59% | -200.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |