Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 636.96M | 711.39M | 473.72M | 237.84M | 570.98M | 613.43M | 421.73M | 289.27M | 276.01M | 559.40M | 720.45M | 583.11M | 596.19M | 374.46M | 263.72M | 114.03M | 32.28M | 12.07M | 1.06M |
Cost of Revenue | 416.99M | 180.28M | 139.87M | 164.23M | 225.03M | 197.87M | 131.34M | 139.53M | 176.39M | 451.00M | 267.15M | 182.04M | 86.50M | 59.45M | 40.78M | 19.22M | 10.47M | 4.23M | 395.29K |
Gross Profit | 219.96M | 531.11M | 333.85M | 73.61M | 345.95M | 415.56M | 290.40M | 149.73M | 99.62M | 108.39M | 453.30M | 401.07M | 509.69M | 315.01M | 222.93M | 94.81M | 21.80M | 7.84M | 664.01K |
Operating Expenses | 45.85M | 213.54M | 183.60M | 148.83M | 238.33M | 214.19M | 175.21M | 155.02M | 151.89M | 165.20M | 202.46M | 183.78M | 276.67M | 220.61M | 184.64M | 44.33M | 19.65M | 11.09M | 2.94M |
Selling, General & Admin | 45.85M | 40.96M | 36.26M | 23.72M | 34.73M | 39.48M | 39.01M | 33.22M | 32.35M | 51.25M | 53.40M | 58.88M | 60.39M | 40.24M | 28.79M | 18.59M | 10.23M | 7.00M | 2.48M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 172.58M | 147.34M | 125.11M | 203.60M | 174.70M | 136.20M | 121.80M | 119.54M | 113.95M | -4.40M | 124.90M | 216.28M | 180.37M | 155.85M | 25.74M | 9.41M | 4.09M | 462.12K |
Operating Income | 174.12M | 317.08M | 146.39M | -78.98M | 92.05M | 201.38M | 115.19M | -5.28M | -52.27M | -56.80M | 250.84M | 217.29M | 233.02M | 94.41M | 38.30M | 50.48M | -5.21M | -4.78M | -2.28M |
Other Expenses / Income | -67.96M | -252.91M | -281.99M | -774.38M | -234.90M | -49.89M | -77.86M | -644.95M | -313.19M | 39.67M | -21.81M | -36.87M | -47.65M | -15.62M | -154.76M | -6.04M | -2.96M | -18.67K | 31.27K |
Before Tax Income | 106.16M | 244.94M | 23.14M | -853.36M | 95.97M | 151.49M | 37.33M | -650.23M | -368.09M | -17.13M | 261.84M | 197.36M | 234.25M | 94.41M | 38.30M | 44.44M | -8.17M | -5.15M | -2.25M |
Income Tax Expenses | 112.45M | 105.91M | -19.35M | -75.39M | 57.28M | 48.87M | 69.04M | -184.67M | -100.06M | 127.22M | 135.55M | 97.70M | 107.33M | 57.23M | 24.35M | 20.94M | 294.77K | 677.38K | -29.23K |
Net Income | -6.29M | 139.03M | 42.48M | -777.97M | 38.69M | 102.62M | -31.71M | -465.56M | -268.03M | -171.34M | 126.29M | 99.66M | 126.92M | 37.17M | 13.94M | 23.50M | -8.47M | -5.82M | -2.22M |
Interest Expenses | 55.81M | 42.97M | 50.57M | 50.52M | 39.89M | 24.18M | 11.47M | 8.45M | 1.37M | 2.86M | 3.19M | 2.08M | 1.22M | 1.17M | 1.09M | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 33.47M | 36.45M | 36.70M | 36.70M | 37.65M | 42.71M | 39.64M | 32.09M | 28.51M | 28.30M | 28.28M | 28.07M | 27.35M | 25.37M | 24.13M | 12.34M | 9.51M | 7.24M | 1.35M |
Diluted Shares Outstanding | 33.47M | 36.93M | 36.79M | 36.70M | 37.65M | 42.71M | 39.67M | 32.09M | 28.53M | 28.47M | 28.61M | 28.42M | 28.13M | 26.43M | 25.36M | 14.32M | 9.51M | 7.24M | 1.35M |
EBITDA | 371.72M | 474.53M | 241.28M | -634.99M | 327.21M | 399.25M | 246.52M | -496.55M | 124.12M | 168.77M | 517.99M | 399.32M | 441.03M | 234.38M | 174.16M | 82.26M | 1.24M | -1.06M | -1.79M |
EBITDA Margin | 58.36% | 66.70% | 50.93% | -266.98% | 57.31% | 65.08% | 58.45% | -171.66% | 44.97% | 30.17% | 71.90% | 68.48% | 73.98% | 62.59% | 66.04% | 72.14% | 3.85% | -8.76% | -168.68% |
EBIT | 161.97M | 287.90M | 73.71M | -802.85M | 135.87M | 175.67M | 48.80M | -641.78M | -366.72M | -41.27M | 265.03M | 199.44M | 235.46M | 95.58M | 39.38M | 44.44M | -8.17M | -5.15M | -2.25M |
EBIT Margin | 25.43% | 40.47% | 15.56% | -337.56% | 23.80% | 28.64% | 11.57% | -221.86% | -132.86% | -7.38% | 36.79% | 34.20% | 39.49% | 25.52% | 14.93% | 38.97% | -25.32% | -42.63% | -212.30% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |