Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 27.00K | 61.00K | 368.00K | 342.00K | 26.00K | 11.00K | 48.00K | 1.14M | 6.05M | 5.78M | 2.50M | 2.36M | 2.74M | 2.05M | 2.97M | 3.54M | 7.17M | 5.10M | 5.10M | 4.90M | 5.10M | 3.50M |
Cost of Revenue | N/A | N/A | N/A | N/A | 4.00K | N/A | N/A | N/A | N/A | 57.00K | 226.00K | 94.00K | 48.00K | 65.00K | 50.00K | 909.00K | 3.26M | 3.08M | 1.34M | 1.22M | 1.50M | 1.14M | 2.43M | 2.62M | 5.05M | 2.60M | 2.00M | 1.60M | 1.60M | 1.50M |
Gross Profit | N/A | N/A | N/A | N/A | -4.00K | N/A | N/A | N/A | 27.00K | 4.00K | 142.00K | 248.00K | -22.00K | -54.00K | -2.00K | 234.00K | 2.79M | 2.69M | 1.15M | 1.15M | 1.24M | 910.00K | 538.00K | 924.00K | 2.11M | 2.50M | 3.10M | 3.30M | 3.50M | 2.00M |
Operating Expenses | 13.58M | 21.26M | 57.52M | 6.76M | 11.46M | 21.55M | 135.57M | 9.37M | 8.95M | 2.40M | 935.00K | 3.76M | 3.91M | 2.44M | 1.15M | 1.45M | 3.90M | 5.36M | 2.84M | 2.26M | 2.02M | 1.72M | 3.99M | 5.65M | 6.52M | 9.60M | 8.10M | 9.10M | 9.00M | 4.00M |
Selling, General & Admin | 7.11M | 12.45M | 47.92M | 6.28M | 9.79M | 12.49M | 134.50M | 8.40M | 7.95M | 2.40M | 935.00K | 3.76M | 3.89M | 2.26M | 1.15M | 1.40M | 2.87M | 4.65M | 2.34M | 2.03M | 1.65M | 1.26M | 2.29M | 3.30M | 3.29M | 3.60M | 2.60M | 2.80M | 3.30M | 1.70M |
Research & Development | 6.47M | 8.81M | 9.59M | 485.00K | 1.67M | 9.07M | 1.07M | 975.00K | 1.00M | N/A | N/A | N/A | 17.00K | 179.00K | N/A | 44.00K | 1.04M | 708.00K | 499.00K | 236.00K | 369.00K | 463.00K | 762.00K | 1.91M | 2.40M | 4.40M | 4.30M | 4.90M | 4.30M | 1.70M |
Other Operating Expenses | N/A | N/A | -242.76K | -12.60M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 942.00K | 443.00K | 838.00K | 1.60M | 1.20M | 1.40M | 1.40M | 600.00K |
Operating Income | -13.58M | -21.26M | -57.52M | -6.76M | -16.06M | -250.07M | -135.57M | -9.37M | -8.93M | -2.40M | -793.00K | -3.51M | -3.93M | -2.50M | -1.16M | -1.21M | -1.12M | -2.67M | -1.69M | -1.11M | -773.00K | -811.00K | -3.45M | -4.73M | -4.41M | -7.10M | -5.00M | -5.80M | -5.50M | -2.00M |
Other Expenses / Income | 5.98M | 373.00K | -498.00K | -21.53M | -22.59M | -228.51M | -7.68M | 30.41M | -23.80M | -21.09M | 229.00K | -1.75M | 228.00K | -498.00K | -1.09M | -1.50M | 1.66M | 7.49M | -1.42M | -1.54M | -5.00K | -11.00K | -999.00K | N/A | 57.00K | 300.00K | 100.00K | N/A | -3.30M | -3.60M |
Before Tax Income | -7.60M | -20.88M | -58.01M | -28.30M | -38.65M | -259.19M | -143.25M | 21.03M | -32.73M | -23.49M | -564.00K | -5.26M | -3.70M | -3.00M | -2.25M | -2.71M | 546.00K | 4.82M | -3.11M | -2.66M | -778.00K | -822.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | -13.58K | -381.00K | 680.00K | 3.32M | 2.13M | -228.51M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 77.00K | 75.00K | 120.00K | 2.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -7.60M | -20.50M | -58.69M | -31.62M | -40.77M | -259.19M | -143.25M | 21.03M | -32.73M | -23.49M | -501.00K | -5.17M | -3.70M | -3.00M | -2.25M | -5.01M | 471.00K | -4.94M | -3.11M | -2.66M | -791.00K | -822.00K | -3.50M | -4.68M | -4.50M | -7.10M | -5.20M | -6.00M | -8.90M | -5.60M |
Interest Expenses | 213.00K | 8.00K | 718.00K | 3.32M | 2.13M | 9.12M | -8.60M | N/A | 17.04M | 5.15M | N/A | 1.65M | 556.00K | 513.00K | 1.14M | 1.66M | 1.01M | 2.16M | 26.00K | 101.00K | 14.00K | 18.00K | 14.00K | 90.00K | N/A | 300.00K | N/A | 100.00K | 200.00K | N/A |
Basic Shares Outstanding | 1.35M | 1.06M | 938.52K | 146.17K | 112.80K | 2.96M | 986.45K | 4.79K | 470.00 | 464.00 | 449.00 | 392.00 | 211.00 | 117.00 | 52.00 | 36.00 | 36.00 | 34.00 | 33.00 | 32.00 | 20.00 | 7.00 | 7.00 | 7.00 | 6.00 | 6.00 | 4.00 | 2.00 | 1.00 | 1.00 |
Diluted Shares Outstanding | 1.35M | 1.06M | 938.52K | 146.17K | 112.80K | 2.96M | 986.45K | 4.79K | 470.00 | 464.00 | 449.00 | 392.00 | 211.00 | 117.00 | 52.00 | 36.00 | 36.00 | 34.00 | 33.00 | 32.00 | 20.00 | 7.00 | 7.00 | 7.00 | 6.00 | 6.00 | 4.00 | 2.00 | 1.00 | 1.00 |
EBITDA | 5.98M | -20.96M | -57.48M | -19.36M | -11.45M | -21.55M | -151.85M | -46.34M | -15.69M | -18.32M | -499.00K | -3.52M | -3.12M | -2.45M | -1.05M | -3.02M | 2.45M | -2.36M | -2.93M | -1.77M | -600.00K | -522.00K | -3.07M | -4.15M | -3.66M | -5.20M | -4.00M | -4.50M | -7.30M | -5.00M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -58,092.59% | -30,034.43% | -135.60% | -1,027.78% | -12,003.85% | -22,281.82% | -2,197.92% | -264.30% | 40.55% | -40.88% | -117.22% | -74.87% | -21.90% | -25.46% | -103.40% | -117.26% | -51.04% | -101.96% | -78.43% | -91.84% | -143.14% | -142.86% |
EBIT | -7.40M | -20.88M | -57.30M | -24.98M | -36.52M | -478.58M | -151.85M | 21.03M | -15.69M | -18.34M | -501.00K | -3.52M | -3.14M | -2.48M | -1.11M | -3.27M | 1.56M | -2.66M | -3.08M | -2.56M | -777.00K | -804.00K | -3.48M | -4.59M | -4.50M | -6.80M | -5.20M | -5.90M | -8.70M | -5.60M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -58,100.00% | -30,070.49% | -136.14% | -1,028.65% | -12,092.31% | -22,563.64% | -2,312.50% | -286.26% | 25.79% | -46.09% | -123.39% | -108.08% | -28.36% | -39.22% | -117.28% | -129.77% | -62.74% | -133.33% | -101.96% | -120.41% | -170.59% | -160.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |