| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Revenue | 157.08M | 153.01M | 123.76M | 65.78M | 57.80M |
| Cost of Revenue | 40.58M | 34.94M | 38.48M | 31.90M | 37.35M |
| Gross Profit | 116.50M | 118.07M | 85.28M | 33.88M | 20.45M |
| Operating Expenses | 89.77M | 81.78M | 54.61M | 7.04M | 6.97M |
| Selling, General & Admin | 88.44M | 80.86M | 53.92M | 6.29M | 6.46M |
| Research & Development | 1.33M | 920.00K | 691.00K | 749.00K | 502.00K |
| Other Operating Expenses | 282.00K | -255.00K | 531.00K | 50.00K | 301.00K |
| Operating Income | 26.73M | 36.29M | 30.67M | 26.84M | 13.48M |
| Other Expenses / Income | 127.00K | 41.00K | 249.00K | -245.00K | -196.00K |
| Before Tax Income | 26.85M | 36.33M | 30.92M | 26.59M | 13.29M |
| Income Tax Expenses | 413.00K | 976.00K | 1.67M | 191.00K | 241.00K |
| Net Income | 26.89M | 35.29M | 29.28M | 26.32M | 12.90M |
| Interest Expenses | 93.00K | 513.00K | 282.00K | 295.00K | 497.00K |
| Basic Shares Outstanding | 31.29M | 65.38M | 59.02M | 46.18M | 31.15M |
| Diluted Shares Outstanding | 31.29M | 65.38M | 59.13M | 46.48M | 31.15M |
| EBITDA | 30.35M | 38.55M | 34.56M | 27.58M | 14.08M |
| EBITDA Margin | 19.32% | 25.19% | 27.92% | 41.93% | 24.36% |
| EBIT | 27.40M | 36.78M | 31.23M | 26.81M | 13.64M |
| EBIT Margin | 17.44% | 24.03% | 25.23% | 40.76% | 23.60% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |