| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 674.79M | 604.49M | 402.52M | 282.81M | 261.10M | 157.10M | 158.99M | 166.84M | 164.92M | 138.62M | 143.20M | 153.20M | 156.30M | 158.80M | 148.70M | 39.09M | 335.10M | 299.60M |
| Cost of Revenue | 294.53M | 269.90M | 204.97M | 160.96M | 140.72M | 86.30M | 81.44M | 46.06M | 50.10M | 48.77M | 46.00M | 45.60M | 45.50M | 42.10M | 41.40M | N/A | N/A | N/A |
| Gross Profit | 380.26M | 334.59M | 197.56M | 121.85M | 120.38M | 70.80M | 77.55M | 120.78M | 114.81M | 89.84M | 97.20M | 107.60M | 110.80M | 116.70M | 107.30M | 39.09M | N/A | N/A |
| Operating Expenses | 18.22M | 18.53M | 13.24M | 8.35M | 8.81M | 9.22M | 5.25M | 6.08M | 6.10M | 6.51M | 5.62M | 5.44M | 47.52M | 48.30M | 45.62M | 28.41M | N/A | N/A |
| Selling, General & Admin | 18.22M | 18.53M | 13.24M | 8.35M | 8.81M | 9.22M | 5.30M | 6.22M | 6.48M | 7.02M | 6.00M | 5.80M | 7.40M | 8.30M | 8.70M | 3.71M | 17.75M | 11.33M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 10.23M | 42.94M | 48.24M | 1.25M | 1.48M | 212.00K | -51.00K | -143.00K | -382.00K | -510.00K | -381.00K | -358.00K | 40.12M | 40.00M | 36.92M | 24.70M | N/A | N/A |
| Operating Income | 362.05M | 354.19M | 237.52M | 104.76M | 111.57M | -10.26M | -15.32M | -20.68M | 19.25M | 50.85M | 51.20M | 61.80M | 49.90M | 51.80M | 61.70M | -106.00K | 27.81M | 35.83M |
| Other Expenses / Income | -57.10M | -61.31M | -65.97M | -63.15M | -71.73M | -71.62M | -58.90M | -44.37M | -48.09M | -44.66M | -18.60M | -29.70M | -40.80M | -55.70M | -18.90M | -43.76M | -11.01M | -3.16M |
| Before Tax Income | 304.95M | 292.88M | 171.55M | 41.61M | 39.84M | -57.31M | -74.23M | -65.05M | -28.84M | 6.18M | 32.60M | 32.10M | 9.10M | -3.90M | 42.80M | -43.87M | 16.80M | 32.68M |
| Income Tax Expenses | 448.00K | -50.00K | 56.00K | 49.00K | 3.00K | 55.00K | 40.00K | 46.00K | 38.00K | 75.00K | 100.00K | 100.00K | 100.00K | 100.00K | 400.00K | N/A | 20.00K | N/A |
| Net Income | 304.50M | 292.93M | 171.50M | 41.56M | 39.84M | -57.36M | -74.27M | -65.09M | -28.88M | 6.11M | 32.50M | 31.90M | 9.10M | -4.00M | 42.40M | -43.97M | 16.78M | 32.68M |
| Interest Expenses | 44.82M | 75.29M | 69.23M | 65.35M | 74.99M | 48.69M | 59.39M | 44.77B | 48.15M | 18.00K | 18.00K | 21.18M | 20.56M | 23.83M | 24.22M | 3.84M | 13.56M | 15.06M |
| Basic Shares Outstanding | 35.41M | 36.60M | 35.13M | 17.94M | 12.11M | 7.44M | 6.92M | 6.91M | 6.90M | 6.90M | 6.90M | 6.90M | 6.90M | 6.80M | 6.80M | 33.47M | 12.50K | 12.50K |
| Diluted Shares Outstanding | 35.93M | 37.20M | 35.51M | 18.00M | 12.16M | 7.44M | 6.92M | 6.91M | 6.90M | 6.90M | 6.90M | 6.90M | 6.90M | 6.80M | 6.80M | 40.05M | 12.50K | 12.50K |
| EBITDA | 453.77M | 401.66M | 249.14M | 162.14M | 160.68M | 97.36M | 21.34M | 44.74B | 62.05M | 45.14M | 70.88M | 91.40M | 67.78M | 57.86M | 102.78M | -19.30M | 46.48M | 64.41M |
| EBITDA Margin | 67.25% | 66.45% | 61.89% | 57.33% | 61.54% | 61.98% | 13.42% | 26,818.18% | 37.63% | 32.57% | 49.50% | 59.66% | 43.36% | 36.44% | 69.12% | -49.37% | 13.87% | 21.50% |
| EBIT | 349.77M | 368.16M | 240.78M | 106.97M | 114.83M | -8.62M | -14.84M | 44.70B | 19.32M | 6.20M | 32.62M | 53.18M | 29.76M | 19.93M | 67.02M | -40.13M | 30.36M | 47.74M |
| EBIT Margin | 51.83% | 60.91% | 59.82% | 37.82% | 43.98% | -5.49% | -9.33% | 26,793.79% | 11.71% | 4.47% | 22.78% | 34.71% | 19.04% | 12.55% | 45.07% | -102.64% | 9.06% | 15.93% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |