| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 666.72M | 604.49M | 402.52M | 282.81M | 261.10M | 157.10M | 158.99M | 166.52M | 164.92M | 138.62M | 143.21M | 153.21M | 156.27M | 158.84M | 148.71M | 97.05M | 335.10M | 299.60M |
| Cost of Revenue | 294.53M | 269.90M | 204.97M | 160.96M | 140.72M | 86.30M | 81.44M | 88.50M | 94.96M | 89.83M | 86.43M | 85.93M | 45.52M | 42.07M | 41.37M | 31.92M | N/A | N/A |
| Gross Profit | 372.19M | 334.59M | 197.56M | 121.85M | 120.38M | 70.80M | 77.55M | 78.02M | 69.96M | 48.79M | 56.78M | 67.27M | 110.75M | 116.77M | 107.34M | 65.13M | 335.10M | 299.60M |
| Operating Expenses | 28.97M | 18.53M | 13.24M | 8.35M | 8.81M | 9.22M | 5.25M | 6.08M | 6.00M | 6.51M | 5.62M | 5.44M | 47.52M | 47.91M | 45.62M | 28.41M | 307.29M | 263.77M |
| Selling, General & Admin | 18.22M | 18.53M | 13.24M | 8.35M | 8.81M | 9.22M | 5.30M | 6.30M | 6.48M | 7.02M | 6.03M | 5.78M | 7.38M | 8.25M | 8.75M | 7.53M | 17.75M | 11.33M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 10.75M | 42.94M | 48.24M | 1.25M | 1.48M | 212.00K | -51.00K | -216.00K | -382.00K | 8.58M | -411.00K | -342.00K | 40.13M | 40.05M | 36.88M | 20.88M | 289.54M | 252.44M |
| Operating Income | 343.22M | 354.19M | 237.52M | 104.76M | 111.57M | -10.26M | -15.32M | -20.48M | 19.25M | 42.27M | 51.16M | 61.83M | 49.93M | 51.77M | 61.72M | 36.72M | 30.15M | 47.74M |
| Other Expenses / Income | -38.27M | -61.31M | -65.97M | -63.15M | -71.73M | -118.88M | -146.50M | -136.78M | -92.31M | -36.09M | -18.55M | -29.78M | -54.09M | -72.39M | -18.90M | -73.15M | -13.35M | -15.06M |
| Before Tax Income | 304.95M | 292.88M | 171.55M | 41.61M | 39.84M | -57.31M | -74.23M | -65.05M | -28.84M | 6.18M | 32.62M | 32.06M | 9.14M | -3.92M | 42.82M | -36.43M | 16.80M | 32.68M |
| Income Tax Expenses | 448.00K | -50.00K | 56.00K | 49.00K | 3.00K | 55.00K | 40.00K | 46.00K | 38.00K | 75.00K | 97.00K | 128.00K | 74.00K | 52.00K | 444.00K | 125.00K | 20.00K | N/A |
| Net Income | 304.50M | 292.93M | 171.50M | 41.56M | 39.84M | -57.36M | -74.27M | -65.09M | -28.88M | 6.11M | 32.52M | 31.93M | 9.07M | -3.97M | 42.37M | -36.55M | 16.78M | 32.68M |
| Interest Expenses | 44.82M | 75.29M | 69.23M | 65.35M | 74.99M | 48.69M | 59.39M | 44.77M | 48.15M | 43.87M | 18.85M | 21.18M | 20.56M | 23.83M | 24.22M | 21.44M | 13.56M | 15.06M |
| Basic Shares Outstanding | 35.41M | 36.60M | 35.13M | 17.94M | 12.11M | 7.44M | 6.92M | 6.91M | 6.90M | 5.96M | 5.95M | 5.94M | 5.91M | 6.79M | 6.73M | 5.15M | 12.50K | 12.50K |
| Diluted Shares Outstanding | 35.93M | 37.20M | 35.51M | 18.00M | 12.16M | 7.44M | 6.92M | 6.91M | 6.90M | 5.98M | 5.97M | 5.95M | 5.93M | 6.79M | 6.77M | 5.15M | 12.50K | 12.50K |
| EBITDA | 441.50M | 449.47M | 302.34M | 153.40M | 160.68M | 26.83M | 23.17M | 22.52M | 64.17M | 91.12M | 91.85M | 93.58M | 69.84M | 59.96M | 104.35M | -31.30M | 46.48M | 64.41M |
| EBITDA Margin | 66.22% | 74.36% | 75.11% | 54.24% | 61.54% | 17.08% | 14.57% | 13.53% | 38.91% | 65.73% | 64.13% | 61.08% | 44.69% | 37.75% | 70.17% | -32.25% | 13.87% | 21.50% |
| EBIT | 349.77M | 368.16M | 240.78M | 106.97M | 114.83M | -8.62M | -14.84M | -20.28M | 19.32M | 50.06M | 51.46M | 53.23M | 29.71M | 19.91M | 67.04M | -14.99M | 30.36M | 47.74M |
| EBIT Margin | 52.46% | 60.91% | 59.82% | 37.82% | 43.98% | -5.49% | -9.33% | -12.18% | 11.71% | 36.11% | 35.93% | 34.75% | 19.01% | 12.53% | 45.08% | -15.44% | 9.06% | 15.93% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |