Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1995-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 30.33B | 29.32B | 34.11B | 34.10B | 33.75B | 30.82B | 30.19B | 27.89B | 23.92B | 23.01B | 26.50B | 26.43B | 27.39B | 28.39B | 28.37B | 24.35B | 22.74B | 23.22B | 21.66B | 20.35B | 21.41B | 21.21B | 20.53B | 18.08B | 8.49B | 7.98B | 7.98B | 8.34B | 10.49B | 6.48B |
Cost of Revenue | 9.08B | 9.55B | 11.60B | 11.70B | 11.86B | 10.24B | 10.34B | 9.29B | 8.85B | 7.32B | 8.59B | 7.89B | 7.33B | 7.59B | 7.38B | 6.42B | 5.21B | 5.01B | 4.76B | 4.31B | 4.54B | 4.61B | 4.44B | 3.96B | 4.33B | 1.54B | N/A | N/A | N/A | 904.11M |
Gross Profit | 21.25B | 19.77B | 22.51B | 22.39B | 21.89B | 20.58B | 19.84B | 18.60B | 15.07B | 15.68B | 17.92B | 18.54B | 20.05B | 20.80B | 20.99B | 17.94B | 17.53B | 18.21B | 16.89B | 16.04B | 16.88B | 16.60B | 16.09B | 14.12B | 4.16B | 6.44B | N/A | N/A | N/A | 5.58B |
Operating Expenses | 14.26B | 13.34B | 16.31B | 14.61B | 14.93B | 15.10B | 13.78B | 12.57B | 12.44B | 11.38B | 12.02B | 12.37B | 12.84B | 17.02B | 12.56B | 10.80B | 9.33B | 10.40B | 16.53B | 9.90B | 10.49B | 9.91B | 9.99B | 10.70B | 1.36B | 3.78B | 5.08B | 5.21B | 6.92B | 4.12B |
Selling, General & Admin | 9.01B | 8.37B | 10.97B | 11.46B | 11.40B | 9.91B | 9.67B | 9.37B | 9.23B | 8.25B | 8.48B | 8.74B | 8.83B | 13.05B | 9.59B | 7.66B | 13.64B | 14.51B | 7.25B | 7.06B | 7.57B | 8.04B | 7.47B | N/A | N/A | N/A | N/A | N/A | N/A | 3.79B |
Research & Development | 5.25B | 5.49B | 5.28B | 5.10B | 4.57B | 3.89B | 4.48B | 3.63B | 3.56B | 3.45B | 3.92B | 3.97B | 4.01B | 4.46B | 4.11B | 3.68B | 3.24B | 3.46B | 3.14B | 2.84B | 2.79B | 2.90B | 2.56B | 2.53B | 1.27B | 1.16B | 1.15B | 1.16B | 1.54B | N/A |
Other Operating Expenses | -1.19B | -523.00M | 57.00M | -1.94B | -1.04B | -292.00M | -365.00M | -421.00M | -350.00M | -319.00M | -387.00M | -336.00M | N/A | -493.00M | -1.14B | -541.00M | -7.55B | -7.56B | 6.14B | N/A | 133.28M | -1.03B | -37.16M | 8.17B | 88.00M | 2.62B | 3.94B | 4.05B | 5.38B | 330.42M |
Operating Income | 6.99B | 6.43B | 6.20B | 7.78B | 6.96B | 5.48B | 4.09B | 2.60B | 10.32B | 3.60B | 7.03B | 7.39B | 7.81B | 3.78B | 8.43B | 7.14B | 7.94B | 7.81B | 363.81M | 6.15B | 6.38B | 5.55B | 6.10B | 4.73B | 2.62B | 2.68B | 2.82B | 3.13B | 2.38B | 1.45B |
Other Expenses / Income | -924.00M | -805.00M | -759.00M | -815.00M | -740.00M | -683.00M | -562.00M | -659.00M | 204.00M | -629.00M | -381.00M | -700.00M | -109.00M | -626.00M | -534.00M | -482.00M | -402.39M | -9.19M | 6.37B | -31.28M | -62.72M | -45.00M | -17.89M | 1.30B | -50.00M | -12.00M | -136.00M | -168.00M | 5.00M | 62.10M |
Before Tax Income | 6.07B | 5.63B | 5.44B | 6.97B | 6.22B | 4.80B | 3.52B | 1.94B | 10.53B | 2.97B | 6.65B | 6.69B | 7.70B | 3.16B | 7.89B | 6.66B | 7.54B | 7.80B | 6.73B | 6.12B | 6.32B | 5.51B | 6.09B | 6.03B | 2.58B | 2.67B | 2.69B | 2.96B | 2.39B | 1.52B |
Income Tax Expenses | 756.00M | 707.00M | 346.00M | 580.00M | 953.00M | 754.00M | 1.36B | 877.00M | 2.15B | 137.00M | 1.02B | 1.95B | 2.24B | 1.30B | 2.22B | 1.95B | 2.22B | 2.30B | 1.92B | 1.70B | 1.74B | 1.46B | 1.65B | 1.75B | 746.00M | 815.00M | 819.00M | 933.00M | 867.00M | 476.61M |
Net Income | 4.93B | 4.92B | 4.38B | 5.75B | 4.64B | 3.62B | 1.53B | 912.00M | 8.42B | 2.76B | 5.44B | 4.57B | 5.26B | 1.63B | 5.53B | 4.71B | 5.22B | 5.39B | 4.69B | 4.30B | 4.48B | 3.94B | 3.10B | 4.16B | 1.81B | 1.84B | 1.85B | 2.00B | 1.46B | 1.04B |
Interest Expenses | 775.00M | 879.00M | 784.00M | 892.00M | 912.00M | 798.00M | 736.00M | 717.00M | 735.00M | 703.00M | 740.00M | 760.00M | 799.00M | 831.00M | 783.00M | 843.00M | 453.00M | 352.00M | 451.00M | 362.00M | 161.00M | 206.00M | N/A | 317.00M | 206.00M | 202.00M | 227.00M | 276.00M | 337.00M | N/A |
Basic Shares Outstanding | 4.05B | 4.03B | 3.20B | 3.98B | 3.96B | 1.97B | 1.95B | 2.43B | 2.42B | 2.40B | 2.42B | 2.46B | 2.51B | 2.55B | 2.53B | 2.62B | 2.76B | 2.82B | 2.84B | 2.87B | 2.90B | 2.96B | 3.04B | 3.03B | 1.81B | 1.80B | 1.78B | 1.76B | 1.64B | 1.58B |
Diluted Shares Outstanding | 4.11B | 4.08B | 3.24B | 4.03B | 4.01B | 1.99B | 1.98B | 2.45B | 2.44B | 2.43B | 2.46B | 2.49B | 2.55B | 2.56B | 2.55B | 2.63B | 2.78B | 2.85B | 2.86B | 2.87B | 2.92B | 2.98B | 3.06B | 3.07B | 1.82B | 1.82B | 1.80B | 1.76B | 1.64B | 1.58B |
EBITDA | 9.29B | 8.80B | 8.79B | 8.48B | 10.13B | 7.36B | 5.55B | 4.28B | 12.94B | 5.08B | 8.61B | 8.72B | 9.72B | 5.45B | 10.10B | 8.73B | 8.92B | 9.00B | 7.96B | 7.25B | 7.23B | 6.43B | 5.56B | 6.96B | 3.19B | 3.21B | 3.27B | 3.62B | 3.19B | 1.85B |
EBITDA Margin | 30.62% | 30.03% | 25.75% | 24.88% | 30.01% | 23.87% | 18.37% | 15.35% | 54.09% | 22.08% | 32.48% | 32.98% | 35.50% | 19.19% | 35.60% | 35.86% | 39.21% | 38.75% | 36.75% | 35.64% | 33.79% | 30.29% | 27.09% | 38.50% | 37.59% | 40.22% | 40.96% | 43.35% | 30.46% | 28.49% |
EBIT | 6.46B | 6.51B | 5.51B | 7.22B | 6.51B | 5.17B | 3.62B | 2.51B | 11.31B | 3.60B | 7.20B | 7.27B | 8.30B | 3.77B | 8.54B | 7.50B | 7.89B | 8.04B | 7.05B | 6.36B | 6.38B | 5.60B | 4.75B | 6.23B | 2.76B | 2.85B | 2.90B | 3.21B | 2.66B | 1.52B |
EBIT Margin | 21.30% | 22.19% | 16.17% | 21.18% | 19.29% | 16.79% | 12.01% | 8.99% | 47.28% | 15.63% | 27.15% | 27.52% | 30.31% | 13.27% | 30.09% | 30.81% | 34.71% | 34.63% | 32.57% | 31.26% | 29.78% | 26.41% | 23.13% | 34.44% | 32.54% | 35.74% | 36.29% | 38.44% | 25.38% | 23.39% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1995-06-30 |