Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1995-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 30.33B | 29.32B | 34.11B | 34.10B | 33.75B | 30.82B | 30.19B | 27.89B | 23.92B | 23.01B | 26.50B | 26.43B | 27.39B | 28.39B | 28.37B | 24.35B | 22.72B | 23.23B | 21.66B | 19.99B | 21.44B | 21.21B | 20.53B | 18.08B | 8.49B | 7.98B | 7.98B | 8.34B | 10.49B | 5.66B |
Cost of Revenue | 8.56B | 9.55B | 11.60B | 11.70B | 11.86B | 10.24B | 10.34B | 9.29B | 8.85B | 7.32B | 8.59B | 7.89B | 7.33B | 7.59B | 7.38B | 6.42B | 5.21B | 5.01B | 4.76B | 4.36B | 4.54B | 4.61B | 4.44B | 3.96B | 4.33B | 1.54B | N/A | N/A | N/A | 904.11M |
Gross Profit | 21.76B | 19.77B | 22.51B | 22.39B | 21.89B | 20.58B | 19.84B | 18.60B | 15.07B | 15.68B | 17.92B | 18.54B | 20.05B | 20.80B | 20.99B | 17.94B | 17.51B | 18.21B | 16.90B | 15.63B | 16.90B | 16.60B | 16.09B | 14.12B | 4.16B | 6.44B | 7.98B | 8.34B | 10.49B | 4.75B |
Operating Expenses | 15.02B | 13.34B | 16.31B | 14.61B | 14.93B | 15.10B | 15.76B | 16.00B | 12.46B | 12.09B | 12.02B | 12.40B | 12.25B | 17.02B | 12.56B | 10.80B | 10.13B | 10.66B | 10.02B | 9.87B | 10.52B | 10.02B | 9.99B | 10.70B | 1.36B | 3.78B | 5.08B | 5.21B | 6.92B | 3.84B |
Selling, General & Admin | 9.38B | 8.37B | 10.97B | 11.46B | 11.40B | 9.91B | 9.67B | 9.37B | 9.23B | 8.25B | 8.48B | 8.74B | 8.83B | 13.05B | 9.59B | 7.66B | 6.82B | 7.26B | 7.25B | 7.20B | 7.60B | 8.04B | 7.47B | N/A | N/A | N/A | N/A | N/A | N/A | 3.79B |
Research & Development | 6.22B | 5.49B | 5.28B | 5.10B | 4.57B | 3.89B | 4.48B | 3.63B | 3.56B | 3.45B | 3.92B | 3.97B | 4.01B | 4.46B | 4.11B | 3.68B | 3.24B | 3.46B | 3.14B | 2.90B | 2.79B | 2.90B | 2.56B | 2.53B | 1.27B | 1.16B | 1.15B | 1.16B | 1.54B | 858.00M |
Other Operating Expenses | -590.00M | -523.00M | 57.00M | -1.94B | -1.04B | -292.00M | -365.00M | -421.00M | 7.71B | -319.00M | 1.12B | 1.26B | N/A | -493.00M | -1.14B | -541.00M | -100.00M | -112.00M | -104.00M | -120.00M | -25.00M | -9.00M | -37.16M | 8.17B | 88.00M | 2.62B | 3.94B | 4.05B | 5.38B | 2.98B |
Operating Income | 6.75B | 6.43B | 6.20B | 7.78B | 6.96B | 5.48B | 4.09B | 2.60B | 10.32B | 3.60B | 7.03B | 7.30B | 7.81B | 3.78B | 8.43B | 7.14B | 7.94B | 7.81B | 363.81M | 5.75B | 6.38B | 5.55B | 6.10B | 4.73B | 2.62B | 2.68B | 2.82B | 3.13B | 2.38B | 1.45B |
Other Expenses / Income | -681.00M | -805.00M | -758.00M | 956.00M | -740.00M | -683.00M | -562.00M | -659.00M | 204.00M | -629.00M | -381.00M | 649.00M | -109.00M | -626.00M | -534.00M | -482.00M | -402.39M | -9.19M | 6.37B | 22.94M | -62.72M | -45.00M | -17.89M | 1.30B | -50.00M | -12.00M | -136.00M | -168.00M | 5.00M | 62.10M |
Before Tax Income | 6.06B | 5.63B | 5.44B | 6.97B | 6.22B | 4.80B | 3.52B | 1.94B | 10.53B | 2.97B | 6.65B | 6.60B | 7.70B | 3.16B | 7.89B | 6.66B | 7.54B | 7.80B | 6.73B | 5.78B | 6.32B | 5.51B | 6.09B | 6.03B | 2.58B | 2.67B | 2.69B | 2.96B | 2.39B | 1.52B |
Income Tax Expenses | 756.00M | 707.00M | 346.00M | 580.00M | 953.00M | 754.00M | 1.36B | 877.00M | 2.15B | 137.00M | 1.02B | 1.92B | 2.24B | 1.30B | 2.22B | 1.95B | 2.22B | 2.30B | 1.92B | 1.76B | 1.74B | 1.46B | 1.65B | 1.75B | 746.00M | 815.00M | 819.00M | 933.00M | 867.00M | 476.61M |
Net Income | 4.93B | 4.92B | 4.38B | 5.75B | 4.64B | 3.62B | 1.53B | 912.00M | 8.42B | 2.76B | 5.44B | 4.50B | 5.26B | 1.63B | 5.53B | 4.60B | 5.22B | 5.39B | 4.69B | 3.91B | 4.48B | 3.94B | 3.10B | 4.16B | 1.81B | 1.84B | 1.85B | 2.00B | 1.46B | 1.04B |
Interest Expenses | 775.00M | 879.00M | 784.00M | 892.00M | 912.00M | 798.00M | 734.00M | 736.00M | 757.00M | 727.00M | 767.00M | 808.00M | 799.00M | 831.00M | 783.00M | 843.00M | 453.00M | 352.00M | 451.00M | 362.00M | 161.00M | 141.00M | 1.15B | 317.00M | 206.00M | 202.00M | 227.00M | 276.00M | 337.00M | 44.00M |
Basic Shares Outstanding | 4.05B | 4.03B | 3.20B | 3.98B | 3.96B | 1.97B | 1.95B | 1.94B | 1.93B | 1.92B | 1.93B | 1.96B | 2.01B | 2.03B | 2.03B | 2.08B | 2.21B | 2.26B | 2.27B | 2.29B | 2.32B | 2.36B | 2.43B | 2.43B | 1.45B | 1.44B | 1.42B | 1.41B | 1.31B | 1.22B |
Diluted Shares Outstanding | 4.11B | 4.08B | 3.24B | 4.03B | 4.01B | 1.99B | 1.98B | 1.96B | 1.96B | 1.95B | 1.97B | 2.00B | 2.04B | 2.05B | 2.04B | 2.09B | 2.23B | 2.28B | 2.29B | 2.30B | 2.34B | 2.38B | 2.45B | 2.45B | 1.46B | 1.45B | 1.44B | 1.41B | 1.31B | 1.22B |
EBITDA | 9.14B | 8.63B | 7.76B | 10.16B | 9.38B | 9.35B | 8.64B | 7.06B | 4.18B | 5.48B | 7.28B | 8.80B | 9.88B | 5.62B | 9.77B | 8.73B | 9.03B | 8.76B | 1.27B | 6.61B | 7.24B | 6.54B | 6.92B | 5.80B | 3.21B | 3.23B | 3.29B | 3.65B | 3.26B | 1.78B |
EBITDA Margin | 30.13% | 29.43% | 22.74% | 29.80% | 27.78% | 30.34% | 28.63% | 25.32% | 17.46% | 23.81% | 27.45% | 33.31% | 36.06% | 19.80% | 34.43% | 35.86% | 39.73% | 37.73% | 5.85% | 33.08% | 33.78% | 30.81% | 33.68% | 32.08% | 37.80% | 40.47% | 41.18% | 43.76% | 31.05% | 31.55% |
EBIT | 6.46B | 6.51B | 5.51B | 7.22B | 6.51B | 5.17B | 3.62B | 2.52B | 11.33B | 3.62B | 7.22B | 7.23B | 8.30B | 3.77B | 8.54B | 7.39B | 7.89B | 8.04B | 7.05B | 6.02B | 6.38B | 5.54B | 5.90B | 6.23B | 2.76B | 2.85B | 2.90B | 3.21B | 2.66B | 1.56B |
EBIT Margin | 21.30% | 22.19% | 16.17% | 21.18% | 19.29% | 16.79% | 12.00% | 9.05% | 47.37% | 15.74% | 27.25% | 27.35% | 30.31% | 13.27% | 30.09% | 30.35% | 34.75% | 34.62% | 32.57% | 30.14% | 29.74% | 26.10% | 28.73% | 34.44% | 32.54% | 35.74% | 36.29% | 38.44% | 25.38% | 27.58% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1995-06-30 |