| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 383.14M | 56.64M | 170.09M | 146.59M | 43.29M | 62.10M | 56.13M | 125.11M | 118.44M | 42.23M | 21.37M |
| Cost of Revenue | 82.90M | 36.30M | 41.73M | 15.71M | 24.49M | N/A | N/A | 45.16M | 41.65M | N/A | N/A |
| Gross Profit | 300.24M | 20.34M | 128.36M | 130.88M | 18.80M | 62.10M | N/A | 79.95M | 76.79M | N/A | N/A |
| Operating Expenses | -16.49M | -3.06M | -23.97M | -30.96M | 5.49M | 6.12M | 5.03M | 6.11M | 6.58M | N/A | N/A |
| Selling, General & Admin | 8.63M | 8.67M | 7.60M | 6.03M | 5.89M | 6.12M | 5.03M | 2.05M | 1.14M | 4.16M | 2.30M |
| Research & Development | 0 | 0 | 0 | 1.00 | 0 | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 16.49M | -11.72M | -31.58M | -36.99M | -394.00K | N/A | N/A | 4.06M | 5.44M | N/A | N/A |
| Operating Income | 316.73M | 139.16M | 194.07M | 177.55M | 37.79M | -6.12M | N/A | 76.23M | 74.58M | N/A | N/A |
| Other Expenses / Income | -115.38M | -79.46M | -54.05M | -45.40M | -35.54M | 55.98M | N/A | -35.58M | -27.95M | N/A | N/A |
| Before Tax Income | 201.35M | 59.70M | 194.07M | 177.55M | 37.79M | 55.98M | 51.10M | 40.65M | 46.63M | 37.04M | 19.05M |
| Income Tax Expenses | 5.48M | 4.69M | 1.64M | 1.43M | 1.65M | 2.30M | 1.55M | N/A | N/A | 119.00K | 1.07M |
| Net Income | 195.87M | 55.00M | 192.43M | 176.11M | 36.15M | 53.68M | 49.55M | 40.65M | 46.63M | 36.92M | 17.98M |
| Interest Expenses | 111.30M | 79.46M | 58.99M | 39.90M | 36.31M | 26.23M | 19.61M | 14.30M | 9.54M | 3.67M | 658.05K |
| Basic Shares Outstanding | 108.31M | 102.26M | 101.69M | 53.94M | 40.31M | 40.18M | 38.63M | 36.32M | 34.78M | 35.38M | 29.74M |
| Diluted Shares Outstanding | 108.31M | 102.26M | 101.69M | 53.94M | 40.31M | 40.18M | 38.63M | 36.32M | 34.78M | 35.38M | 29.74M |
| EBITDA | 316.73M | 139.16M | 194.07M | 177.55M | 37.79M | 82.21M | 70.71M | 54.95M | 56.16M | 40.71M | 19.71M |
| EBITDA Margin | 82.67% | 245.69% | 114.09% | 121.12% | 87.31% | 132.38% | 125.98% | 43.92% | 47.42% | 96.41% | 92.25% |
| EBIT | 312.65M | 139.16M | 253.05M | 217.45M | 74.11M | 82.21M | 70.71M | 54.95M | 56.16M | 40.71M | 19.71M |
| EBIT Margin | 81.60% | 245.69% | 148.77% | 148.34% | 171.20% | 132.38% | 125.98% | 43.92% | 47.42% | 96.41% | 92.25% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |