Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 46.25B | 47.37B | 59.34B | 40.42B | 33.29B | 33.42B | 29.42B | 28.05B | 31.21B | 31.74B | 31.65B | 31.45B | 26.35B | 36.88B | 42.88B | 19.22B | 43.23B | 35.68B | 25.24B | 20.95B | 16.02B | 13.99B | 15.81B | 16.59B | 13.35B |
Cost of Revenue | 16.55B | 16.17B | 18.70B | 14.27B | 13.38B | 13.14B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 29.70B | 31.19B | 40.64B | 26.15B | 19.91B | 20.28B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 35.52B | 31.16B | -32.30B | -27.94B | -22.71B | -5.02B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 16.13B | 15.96B | 18.27B | 13.71B | 13.09B | 13.07B | 12.44B | 12.10B | 13.23B | 13.24B | 13.33B | 14.05B | 13.39B | 15.91B | 16.54B | 11.14B | 20.79B | 16.95B | 12.07B | 10.03B | 7.66B | 7.05B | 8.11B | 8.28B | 6.82B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -19.39B | 13.10B | -50.57B | -41.65B | -35.80B | -18.09B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 10.74B | 34.83B | 27.04B | 12.48B | 10.58B | 28.39B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 10.74B | -21.35B | 704.00M | -1.37B | 14.56B | -15.91B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 10.74B | 13.49B | 27.04B | 12.48B | 10.58B | 12.48B | 11.13B | 10.30B | 8.78B | 12.36B | 11.74B | 11.21B | 6.17B | 12.89B | 19.83B | 2.34B | 17.60B | 14.56B | 8.27B | 6.68B | 4.45B | 3.25B | 3.70B | 5.02B | 1.99B |
Income Tax Expenses | 2.22B | 2.23B | 5.41B | 3.02B | 2.12B | 2.02B | 6.85B | 2.91B | 2.69B | 3.88B | 3.70B | 3.73B | 1.73B | 4.54B | 6.44B | 14.00M | 6.00B | 5.02B | 2.65B | 2.12B | 1.44B | 1.14B | 1.39B | 1.95B | -716.00M |
Net Income | 8.52B | 11.26B | 21.64B | 9.46B | 8.47B | 10.46B | 4.29B | 7.40B | 6.08B | 8.48B | 8.04B | 7.47B | 4.44B | 8.35B | 13.38B | 2.32B | 11.60B | 9.54B | 5.63B | 4.55B | 3.00B | 2.11B | 2.31B | 3.07B | 2.71B |
Interest Expenses | 62.16B | 21.35B | 5.65B | 8.94B | 17.38B | 15.91B | 10.18B | 7.10B | 5.39B | 5.56B | 6.67B | 7.50B | 7.98B | 6.81B | 6.50B | 31.36B | 41.98B | 31.69B | 18.15B | 8.89B | 7.60B | 8.87B | 15.33B | 16.41B | 12.02B |
Basic Shares Outstanding | 340.80M | 352.10M | 350.50M | 356.40M | 371.60M | 385.40M | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B |
Diluted Shares Outstanding | 345.80M | 358.10M | 355.80M | 360.30M | 375.50M | 390.20M | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B |
EBITDA | 15.60B | 37.29B | 29.06B | 14.38B | 12.29B | 29.72B | 22.46B | 18.41B | 15.16B | 19.25B | 19.73B | 20.45B | 16.02B | 21.60B | 28.27B | 35.32B | 60.75B | 47.24B | 27.28B | 16.19B | 12.93B | 12.87B | 19.90B | 21.92B | 14.35B |
EBITDA Margin | 33.72% | 78.72% | 48.97% | 35.58% | 36.90% | 88.94% | 76.36% | 65.61% | 48.56% | 60.66% | 62.32% | 65.00% | 60.80% | 58.57% | 65.94% | 183.72% | 140.54% | 132.41% | 108.09% | 77.27% | 80.67% | 91.98% | 125.84% | 132.10% | 107.51% |
EBIT | 72.90B | 34.83B | 32.69B | 21.42B | 27.96B | 28.39B | 21.31B | 17.41B | 14.17B | 17.91B | 18.41B | 18.71B | 14.15B | 19.70B | 26.33B | 33.69B | 59.59B | 46.25B | 26.43B | 15.56B | 12.04B | 12.12B | 19.02B | 21.43B | 14.01B |
EBIT Margin | 157.61% | 73.54% | 55.10% | 52.99% | 83.98% | 84.97% | 72.45% | 62.05% | 45.39% | 56.44% | 58.14% | 59.48% | 53.71% | 53.41% | 61.41% | 175.27% | 137.84% | 129.62% | 104.71% | 74.29% | 75.17% | 86.67% | 120.31% | 129.17% | 104.98% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 |