Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 725.52B | 463.62B | 413.94B | 405.95B | 360.97B | 286.77B | 141.62B | 51.40B | 35.66B | 39.89B | 47.69B | 57.78B | 57.48B | 52.36B | 57.40B | 53.17B | 40.25B | 39.07B | 52.82B | 62.26B | 46.04B | 9.49B | N/A | 405.00M |
Cost of Revenue | 484.96B | 267.37B | 224.17B | 239.04B | 265.79B | 210.04B | 94.23B | 30.00B | 30.28B | 34.19B | 35.40B | 34.91B | 24.24B | 20.87B | 21.17B | 27.77B | 19.49B | 16.93B | 15.87B | 9.96B | 7.45B | 1.19B | N/A | 336.00M |
Gross Profit | 240.56B | 196.25B | 189.77B | 166.91B | 95.18B | 76.73B | 47.39B | 21.40B | 5.38B | 5.70B | 12.29B | 22.88B | 33.23B | 31.49B | 36.23B | 25.40B | 20.76B | 22.14B | 36.95B | 52.30B | 38.59B | 8.30B | N/A | 69.00M |
Operating Expenses | 79.55B | 91.41B | 92.20B | 77.38B | 46.34B | 42.84B | 33.25B | 17.97B | 16.76B | 17.53B | 23.19B | 27.33B | 26.89B | 25.07B | 25.10B | 25.63B | 43.43B | 33.78B | 39.59B | 15.21B | 13.79B | 5.93B | 1.31B | 419.00M |
Selling, General & Admin | 61.36B | 91.41B | 92.20B | 60.38B | 35.37B | 34.94B | 27.79B | N/A | N/A | N/A | 13.54B | 16.89B | 17.01B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 13.49B | 13.80B | 16.57B | 15.03B | 9.50B | 7.08B | 5.24B | 1.97B | 5.28B | 4.85B | 6.13B | 7.02B | 4.14B | 4.65B | 1.80B | 2.15B | 5.76B | 8.81B | 9.12B | 1.96B | 1.73B | 1.19B | 1.31B | 208.00M |
Other Operating Expenses | 878.00M | -13.80B | -16.57B | 1.97B | 1.47B | 92.04M | 218.00M | 16.00B | 11.48B | 12.68B | 3.53B | 3.42B | 5.75B | 20.42B | 23.30B | 23.49B | 37.67B | 24.97B | 30.47B | 13.25B | 12.06B | 4.74B | N/A | 211.00M |
Operating Income | 160.37B | 104.84B | 97.56B | 89.47B | 48.80B | 33.89B | 14.04B | 3.42B | -11.38B | -11.83B | -10.91B | -4.45B | 6.34B | 6.42B | 11.13B | -236.00M | -22.67B | -11.63B | -2.64B | 37.08B | 24.80B | 2.37B | -1.31B | -350.00M |
Other Expenses / Income | -3.64B | 5.04B | 1.74B | -1.46B | 2.45B | -257.22M | 423.00M | -4.00M | -4.30B | 976.00M | -3.72B | -13.17B | -1.30B | 1.85B | 1.83B | 6.03B | 3.44B | 2.16B | -779.45M | -4.39B | -6.13B | N/A | N/A | N/A |
Before Tax Income | 168.70B | 109.88B | 99.30B | 88.01B | 51.26B | 34.44B | 14.46B | 3.42B | -15.68B | -10.85B | -14.62B | -17.62B | 5.04B | 8.26B | 12.96B | 5.79B | -19.23B | -9.47B | -3.42B | 32.69B | 18.67B | N/A | N/A | N/A |
Income Tax Expenses | 36.72B | 26.82B | 33.42B | 25.46B | 11.53B | 3.05B | 1.14B | 3.24B | 1.35B | 10.15B | 5.11B | 2.58B | -7.96B | -4.21B | 4.54B | 3.38B | 2.92B | 11.51B | -808.43M | 4.25B | 2.75B | N/A | N/A | N/A |
Net Income | 132.02B | 83.16B | 65.95B | 62.70B | 39.88B | 31.44B | 13.32B | 250.00M | -16.96B | -20.91B | -18.59B | -12.22B | 14.93B | 3.73B | 6.92B | -2.77B | -23.21B | -21.24B | -3.00B | 28.21B | 15.92B | N/A | -1.31B | -350.00M |
Interest Expenses | 162.00M | 127.00M | 115.00M | 186.00M | 277.45M | 12.17M | 13.00M | N/A | 4.00M | 11.00M | 41.00M | 55.00M | 58.00M | 32.00M | 41.00M | 31.00M | N/A | 90.48M | 2.14B | N/A | 6.45B | N/A | N/A | N/A |
Basic Shares Outstanding | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.80M | 5.55M | 5.13M | 3.36M | 1.85M | 1.00M |
Diluted Shares Outstanding | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.84M | 5.55M | 5.13M | 3.36M | 1.85M | 1.00M |
EBITDA | 181.03B | 120.66B | 101.99B | 95.95B | 54.42B | 35.65B | 15.00B | 3.73B | -10.85B | -5.30B | -6.73B | -3.72B | 11.11B | 3.26B | 17.13B | 9.14B | -12.81B | -2.52B | 3.64B | 35.66B | 26.90B | 3.56B | -1.31B | -350.00M |
EBITDA Margin | 24.95% | 26.03% | 24.64% | 23.64% | 15.08% | 12.43% | 10.59% | 7.25% | -30.42% | -13.28% | -14.11% | -6.44% | 19.33% | 6.23% | 29.84% | 17.19% | -31.83% | -6.46% | 6.90% | 57.27% | 58.42% | 37.50% | 0.00% | -86.42% |
EBIT | 168.90B | 110.11B | 99.48B | 88.34B | 51.68B | 34.51B | 14.48B | 3.49B | -15.61B | -10.75B | -13.44B | -9.59B | 7.02B | -445.00M | 11.50B | 637.00M | -20.30B | -9.64B | -1.67B | 32.46B | 25.12B | N/A | -1.31B | -350.00M |
EBIT Margin | 23.28% | 23.75% | 24.03% | 21.76% | 14.32% | 12.03% | 10.22% | 6.79% | -43.77% | -26.95% | -28.18% | -16.59% | 12.22% | -0.85% | 20.04% | 1.20% | -50.42% | -24.66% | -3.16% | 52.15% | 54.56% | 0.00% | 0.00% | -86.42% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |