Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 725.52B | 463.62B | 413.94B | 405.95B | 360.97B | 286.77B | 141.62B | 34.96B | 35.66B | 35.36B | 42.44B | 51.95B | 40.22B | 38.98B | 43.95B | 53.17B | 40.25B | 39.07B | 52.82B | 62.26B | 46.04B | 9.49B | N/A | 405.00M |
Cost of Revenue | 484.96B | 267.37B | 224.17B | 239.04B | 265.79B | 210.04B | 94.23B | 14.05B | 30.28B | 30.62B | 30.92B | 28.67B | 11.33B | 12.13B | 13.78B | 27.77B | 19.49B | 16.93B | 15.87B | 9.96B | 7.45B | 1.19B | N/A | 336.00M |
Gross Profit | 240.56B | 196.25B | 189.77B | 166.91B | 95.18B | 76.73B | 47.39B | 20.91B | 5.38B | 4.75B | 11.51B | 23.28B | 28.90B | 26.85B | 30.17B | 25.40B | 20.76B | 22.14B | 36.95B | 52.30B | 38.59B | 8.30B | N/A | 69.00M |
Operating Expenses | 80.19B | 91.41B | 92.20B | 77.38B | 46.34B | 42.84B | 33.25B | 15.22B | 16.76B | 15.87B | 20.24B | 22.55B | 20.43B | 20.41B | 18.40B | 25.63B | 43.43B | 33.78B | 39.59B | 15.21B | 13.79B | 5.93B | 1.31B | 419.00M |
Selling, General & Admin | 61.36B | 91.41B | 92.20B | 60.38B | 35.37B | 34.94B | 33.25B | 15.22B | 11.48B | 15.87B | 13.54B | 16.89B | 17.01B | 20.41B | 18.40B | 23.49B | 29.05B | 26.28B | 30.47B | 13.25B | 12.06B | 4.74B | N/A | 211.00M |
Research & Development | 13.49B | 13.80B | 16.57B | 15.03B | 9.50B | 7.08B | 5.24B | 1.97B | 5.28B | 4.85B | 6.22B | 5.13B | 1.74B | 4.65B | 1.80B | 2.15B | 5.76B | 8.81B | 9.12B | 1.96B | 1.73B | 1.19B | 1.31B | 208.00M |
Other Operating Expenses | 5.35B | -13.80B | -16.57B | 1.97B | 1.47B | 92.04M | -64.87M | 290.58M | 624.00M | 57.81M | 209.00M | 702.84M | 5.75B | 20.42B | 23.30B | 23.49B | 37.67B | 24.97B | 30.47B | 13.25B | 12.06B | 4.74B | N/A | 211.00M |
Operating Income | 160.37B | 104.84B | 97.56B | 89.47B | 48.80B | 33.89B | 14.14B | 5.69B | -17.23B | -11.12B | -8.73B | 727.71M | 8.46B | 6.44B | 11.77B | -236.00M | -22.67B | -11.63B | -2.64B | 37.08B | 24.80B | 2.37B | -1.31B | -350.00M |
Other Expenses / Income | 8.33B | 5.04B | 2.58B | -357.00M | 2.45B | 550.00M | 423.00M | -7.00M | 1.55B | 977.00M | 2.09B | -18.35B | -3.43B | 1.84B | -4.70B | 6.03B | 3.44B | 2.16B | -779.45M | -4.71B | -267.50M | -2.37B | N/A | 350.00M |
Before Tax Income | 168.70B | 109.88B | 99.30B | 88.01B | 51.26B | 34.44B | 14.46B | 2.48B | -15.68B | -11.03B | -12.75B | -11.25B | 7.99B | 7.78B | 7.07B | 5.79B | -19.23B | -9.47B | -3.42B | 32.69B | 18.67B | N/A | N/A | N/A |
Income Tax Expenses | 36.72B | 26.82B | 33.42B | 25.46B | 11.53B | 3.05B | 1.14B | 3.22B | 1.35B | 9.16B | 5.24B | 2.98B | -6.78B | 3.64B | 3.99B | 3.38B | 2.92B | 11.51B | -808.43M | 4.25B | 2.75B | N/A | 1.31B | 350.00M |
Net Income | 132.02B | 83.16B | 65.95B | 62.70B | 39.88B | 31.44B | 13.32B | -736.60M | -16.96B | -20.03B | -17.95B | -14.28B | 14.77B | 4.14B | 3.08B | -2.77B | -23.21B | -21.24B | -3.00B | 28.21B | 15.92B | N/A | -1.31B | -350.00M |
Interest Expenses | 162.00M | 127.00M | 115.00M | 186.00M | 277.45M | 12.17M | 209.97M | N/A | 4.00M | 11.00M | 41.00M | 55.00M | 58.00M | 32.00M | 41.00M | 31.00M | N/A | 90.48M | 2.14B | N/A | 6.45B | N/A | N/A | N/A |
Basic Shares Outstanding | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.80M | 5.55M | 5.13M | 3.36M | 1.85M | 1.00M |
Diluted Shares Outstanding | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.84M | 5.55M | 5.13M | 3.36M | 1.85M | 1.00M |
EBITDA | 176.52B | 117.07B | 101.99B | 93.12B | 49.51B | 34.71B | 14.66B | 4.38B | -10.91B | -5.60B | -6.75B | -9.23B | 9.18B | 9.39B | 18.63B | 14.33B | -15.19B | -4.52B | 2.67B | 40.42B | 32.74B | 3.56B | -1.31B | -350.00M |
EBITDA Margin | 24.33% | 25.25% | 24.64% | 22.94% | 13.72% | 12.10% | 10.35% | 12.51% | -30.60% | -15.84% | -15.91% | -17.76% | 22.83% | 24.09% | 42.39% | 26.94% | -37.73% | -11.57% | 5.06% | 64.92% | 71.11% | 37.50% | 0.00% | -86.42% |
EBIT | 168.90B | 110.11B | 99.48B | 88.34B | 51.68B | 34.51B | 14.67B | 2.48B | -15.61B | -10.86B | -12.68B | -11.24B | 8.05B | 7.81B | 7.11B | 637.00M | -20.30B | -9.64B | -1.67B | 32.46B | 25.12B | N/A | N/A | N/A |
EBIT Margin | 23.28% | 23.75% | 24.03% | 21.76% | 14.32% | 12.03% | 10.36% | 7.10% | -43.77% | -30.70% | -29.87% | -21.64% | 20.00% | 20.04% | 16.18% | 1.20% | -50.42% | -24.66% | -3.16% | 52.15% | 54.56% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |