| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 21.77M | N/A | N/A | 100.00K | N/A |
| Cost of Revenue | 57.00K | 206.00K | 73.00K | N/A | 735.00 |
| Gross Profit | 21.71M | -206.00K | -73.00K | 100.00K | -735.00 |
| Operating Expenses | 11.33M | 2.24M | 1.06M | 4.81M | 3.15M |
| Selling, General & Admin | 8.10M | 2.00M | 813.00K | 1.11M | 1.27M |
| Research & Development | 3.23M | 242.00K | 249.00K | 3.71M | 1.88M |
| Other Operating Expenses | 102.00K | N/A | N/A | N/A | N/A |
| Operating Income | -11.39M | -2.24M | -1.06M | -4.79M | -3.15M |
| Other Expenses / Income | -1.65M | -978.00K | -497.00K | -34.00K | -310.07K |
| Before Tax Income | -13.04M | -3.22M | -1.56M | -4.82M | -3.46M |
| Income Tax Expenses | -110.89K | 325.00K | -50.00K | -131.30K | 5.00 |
| Net Income | -13.04M | -3.54M | -1.51M | -4.82M | -3.46M |
| Interest Expenses | 2.08M | 653.00K | 547.00K | 34.00K | 197.03K |
| Basic Shares Outstanding | 461.57K | 420.00K | 324.42K | 324.33K | 324.33K |
| Diluted Shares Outstanding | 461.57K | 420.00K | 324.42K | 324.33K | 324.33K |
| EBITDA | -11.33M | -2.19M | -1.01M | -4.71M | -3.15M |
| EBITDA Margin | -52.05% | 0.00% | 0.00% | -4,713.00% | 0.00% |
| EBIT | -11.07M | -2.56M | -1.01M | -4.92M | -3.27M |
| EBIT Margin | -50.84% | 0.00% | 0.00% | -4,919.30% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |