Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.59B | 6.06B | 4.93B | 5.34B | 5.10B | 4.49B | 4.32B | 4.05B | 3.93B | 3.36B | 2.74B | 2.62B | 1.80B | 990.73M | 913.19M | 814.31M | 703.29M | 648.80M | 524.28M |
Cost of Revenue | 4.27B | 3.83B | 2.97B | 3.08B | 2.76B | 2.44B | 2.17B | 2.14B | 2.00B | 1.66B | 1.32B | 1.29B | 466.70M | 227.60M | 172.04M | 175.68M | 179.43M | 203.17M | 153.90M |
Gross Profit | 2.32B | 2.23B | 1.96B | 2.26B | 2.34B | 2.05B | 2.15B | 1.91B | 1.93B | 1.70B | 1.42B | 1.33B | 1.33B | 763.13M | 741.15M | 638.63M | 523.87M | 445.62M | 370.38M |
Operating Expenses | 1.58B | 1.53B | 1.40B | 1.28B | 1.22B | 1.06B | 1.15B | 972.88M | 960.63M | 841.52M | 681.73M | 669.51M | 1.05B | 555.00M | 516.10M | 410.19M | 351.43M | 359.45M | 306.65M |
Selling, General & Admin | 1.25B | 1.19B | 1.06B | 985.62M | 942.82M | 814.77M | N/A | N/A | N/A | N/A | N/A | N/A | 917.90M | 472.09M | 441.18M | 350.20M | 300.04M | 313.16M | 265.04M |
Research & Development | 330.55M | 361.14M | 354.88M | 294.22M | 276.02M | 240.66M | 288.32M | 197.62M | 224.19M | 180.75M | 123.27M | 124.44M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 104.10M | -22.23M | -16.30M | N/A | N/A | 814.77M | 860.35M | 775.27M | 736.43M | 660.77M | 558.46M | 545.07M | 134.24M | 82.91M | 74.92M | 59.99M | 51.40M | 46.29M | 41.61M |
Operating Income | 737.92M | 805.68M | 595.06M | 996.13M | 1.13B | 994.12M | 1.00B | 939.41M | 970.37M | 857.69M | 736.12M | 660.08M | 276.77M | 208.13M | 225.04M | 228.44M | 172.43M | 86.18M | 63.73M |
Other Expenses / Income | -576.72M | -444.42M | -244.61M | -117.50M | -314.26M | 11.00M | -307.62M | -226.66M | -280.12M | -268.01M | -238.58M | -272.14M | -196.75M | -50.35M | -21.05M | -56.17M | -48.85M | -22.67M | -22.91M |
Before Tax Income | 161.20M | 361.26M | 350.45M | 878.63M | 817.10M | 725.84M | 695.72M | 712.75M | 690.25M | 589.68M | 497.54M | 387.95M | 80.02M | 157.78M | 203.99M | 172.27M | 123.59M | 63.51M | 40.82M |
Income Tax Expenses | 43.35M | 90.11M | 85.13M | 169.64M | 168.46M | 131.44M | 34.41M | 168.21M | 158.81M | 122.60M | 155.48M | 132.57M | 29.80M | 42.52M | 56.42M | 50.15M | 35.24M | 17.82M | 15.31M |
Net Income | 59.31M | 208.28M | 265.33M | 618.55M | 625.15M | 596.64M | 662.70M | 545.46M | 532.14M | 470.25M | 345.55M | 256.69M | 50.31M | 115.51M | 147.97M | 121.73M | 87.77M | 45.39M | 25.56M |
Interest Expenses | 516.06M | 362.63M | 233.81M | 222.92M | 324.38M | 274.16M | 249.53M | 228.80M | 224.61M | 209.49M | 215.35M | 252.39M | 200.56M | 33.39M | 12.39M | 12.67M | 9.52M | 8.08M | 8.28M |
Basic Shares Outstanding | 679.09M | 678.41M | 678.54M | 684.54M | 685.12M | 684.71M | 684.20M | 683.23M | 685.28M | 685.34M | 681.01M | 685.40M | 555.59M | 491.82M | 483.83M | 486.73M | 489.97M | 429.58M | 421.25M |
Diluted Shares Outstanding | 679.09M | 678.41M | 678.54M | 684.54M | 685.12M | 684.71M | 684.24M | 684.17M | 685.66M | 685.34M | 681.01M | 685.40M | 555.59M | 491.82M | 483.83M | 486.73M | 489.97M | 429.58M | 421.25M |
EBITDA | 1.18B | 1.11B | 955.39M | 1.36B | 1.49B | 1.21B | 1.16B | 1.14B | 1.11B | 991.82M | 844.85M | 770.77M | 371.30M | 237.20M | 256.34M | 217.81M | 164.06M | 100.65M | 76.05M |
EBITDA Margin | 17.90% | 18.34% | 19.37% | 25.45% | 29.22% | 26.89% | 26.91% | 28.26% | 28.09% | 29.56% | 30.81% | 29.41% | 20.68% | 23.94% | 28.07% | 26.75% | 23.33% | 15.51% | 14.51% |
EBIT | 618.72M | 661.02M | 584.27M | 1.01B | 1.12B | 1.00B | 946.64M | 942.47M | 915.57M | 802.34M | 716.38M | 641.65M | 280.66M | 191.42M | 216.79M | 184.55M | 132.53M | 71.29M | 49.15M |
EBIT Margin | 9.39% | 10.90% | 11.84% | 18.93% | 21.93% | 22.34% | 21.92% | 23.27% | 23.27% | 23.91% | 26.13% | 24.48% | 15.63% | 19.32% | 23.74% | 22.66% | 18.84% | 10.99% | 9.37% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |