| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266.49M | 78.26M | 87.53M | 104.93M | 106.81M | 91.61M | 74.02M | 49.40M | 8.78M |
| Cost of Revenue | 11.29M | 30.98M | 30.10M | 29.02M | 21.51M | 16.02M | 10.98M | 7.78M | 1.25M |
| Gross Profit | 255.20M | 47.28M | 57.44M | 75.90M | 85.31M | 75.58M | 63.04M | 41.62M | 7.53M |
| Operating Expenses | 32.00M | 10.75M | -18.99M | -144.77M | -36.60M | 30.73M | 22.07M | 14.66M | 8.65M |
| Selling, General & Admin | 21.71M | 20.23M | 21.46M | 15.79M | 36.36M | 28.53M | 9.74M | 13.91M | 1.18M |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A |
| Other Operating Expenses | N/A | 10.75M | -40.45M | -160.56M | -72.97M | 2.20M | -42.46M | -11.03M | -7.40M |
| Operating Income | 121.89M | 85.32M | 68.55M | -39.85M | 70.21M | 154.58M | 95.76M | 46.38M | 504.00K |
| Other Expenses / Income | -184.99M | -59.63M | -17.55M | -78.92M | -7.21M | -12.53M | -10.98M | -11.03M | N/A |
| Before Tax Income | -63.10M | -40.81M | 68.55M | -39.85M | 70.21M | 63.07M | 53.30M | 35.35M | 208.00K |
| Income Tax Expenses | 95.00K | 17.00K | 192.00K | 593.00K | -4.00K | -2.00K | -4.00K | -11.00K | 70.00K |
| Net Income | -63.20M | -40.83M | 68.35M | -40.44M | 70.21M | 63.08M | 53.30M | 35.36M | 138.00K |
| Interest Expenses | 181.74M | 126.13M | 105.58M | 112.94M | 136.98M | 91.52M | 42.46M | 11.03M | 477.00K |
| Basic Shares Outstanding | 51.64M | 53.01M | 54.59M | 55.16M | 53.09M | 52.04M | 43.23M | 43.24M | 43.24M |
| Diluted Shares Outstanding | 51.64M | 53.01M | 54.93M | 55.16M | 53.09M | 52.04M | 43.23M | 43.24M | 43.24M |
| EBITDA | N/A | 70.82M | 68.55M | -39.85M | N/A | 154.60M | 95.76M | 46.38M | 504.00K |
| EBITDA Margin | 0.00% | 90.49% | 78.31% | -37.98% | 0.00% | 168.76% | 129.38% | 93.88% | 5.74% |
| EBIT | 118.63M | 85.32M | 174.12M | 73.09M | 207.19M | 154.60M | 95.76M | 46.38M | 685.00K |
| EBIT Margin | 44.52% | 109.02% | 198.92% | 69.66% | 193.97% | 168.76% | 129.38% | 93.88% | 7.80% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |