| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.12B | 29.28B | 9.26B | 8.31B | 8.41B | 23.50B | 23.03B | 19.90B | 17.49B | 18.47B | 17.09B | 16.54B | N/A | N/A |
| Cost of Revenue | 5.14B | 11.43B | 5.15B | 4.14B | 4.51B | 7.26B | 6.63B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 4.97B | 17.85B | 4.11B | 4.17B | 3.90B | 16.23B | 16.40B | 19.90B | 17.49B | 18.47B | 17.09B | 16.54B | N/A | N/A |
| Operating Expenses | 1.82B | 23.91B | 3.27B | 2.01B | 1.29B | 1.84B | 11.57B | 10.92B | 10.01B | 11.19B | 824.37M | 860.41M | N/A | N/A |
| Selling, General & Admin | 183.00M | 211.00M | 182.00M | 131.00M | 89.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 23.91B | N/A | N/A | N/A | 1.84B | 11.57B | 10.92B | 10.01B | 11.19B | 824.37M | 860.41M | N/A | N/A |
| Operating Income | 2.93B | 6.34B | 2.44B | 2.43B | 2.55B | 4.19B | 2.55B | 4.63B | 4.28B | 3.64B | 3.25B | 4.46B | N/A | N/A |
| Other Expenses / Income | -406.00M | -2.12B | -2.03B | -701.00M | -358.00M | -1.44B | -1.48B | -1.15B | -653.00M | -634.00M | -696.00M | -714.00M | N/A | N/A |
| Before Tax Income | 2.53B | 4.22B | 416.00M | 1.73B | 2.19B | 2.75B | 1.07B | 3.48B | 3.63B | 3.01B | 2.56B | 3.75B | N/A | N/A |
| Income Tax Expenses | 448.00M | 795.00M | 168.00M | 152.00M | 472.00M | 449.00M | 142.00M | 951.00M | 1.19B | 977.00M | 849.00M | 1.33B | N/A | N/A |
| Net Income | 2.08B | 3.43B | 584.00M | 1.57B | 1.72B | 2.23B | 1.07B | 338.00M | 215.00M | 172.30M | 1.64B | 2.35B | N/A | N/A |
| Interest Expenses | N/A | 2.02B | N/A | N/A | N/A | 1.84B | 1.69B | 1.32B | 840.00M | 835.00M | 824.00M | 859.00M | N/A | N/A |
| Basic Shares Outstanding | 9.26M | 9.26M | 9.26M | 9.26M | 9.26M | 1.00B | 1.00B | 951.00M | 910.00M | 897.00M | 897.00M | 897.00M | 897.00M | 897.00M |
| Diluted Shares Outstanding | 9.26M | 9.26M | 9.26M | 9.26M | 9.26M | 1.00B | 1.01B | 958.00M | 914.00M | 901.00M | 897.00M | 897.00M | 897.00M | 897.00M |
| EBITDA | 4.85B | 10.40B | 4.00B | 4.04B | 3.74B | 8.15B | 6.39B | 5.55B | 4.67B | 4.30B | 5.62B | 6.69B | N/A | N/A |
| EBITDA Margin | 47.91% | 35.54% | 43.19% | 48.56% | 44.52% | 34.70% | 27.73% | 27.90% | 26.67% | 23.28% | 32.86% | 40.44% | 0.00% | 0.00% |
| EBIT | 2.53B | 6.25B | 752.00M | 1.73B | 2.19B | 4.52B | 2.91B | 2.61B | 2.25B | 1.98B | 3.32B | 4.54B | N/A | N/A |
| EBIT Margin | 24.99% | 21.33% | 8.12% | 20.78% | 26.07% | 19.23% | 12.62% | 13.10% | 12.86% | 10.75% | 19.41% | 27.47% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |