Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | 81.00K | 385.00K | 1.82M | 1.18M | 963.00K | 1.08M | 828.92K | 428.08K | 882.96K | 2.42M | 2.66M | 4.90M | 5.19M | 3.67M | 2.91M | 237.00K | 852.90K | N/A | N/A | N/A | 180.24K | 2.62M | 859.84K | 2.28M | 5.37M | 2.73M | 93.95K |
Cost of Revenue | 20.72M | 56.28K | 15.55M | 2.44M | 1.91M | 1.88M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.74M | 2.88M | 4.83M | 5.76M | 4.35M | 279.23K |
Gross Profit | -20.72M | 24.72K | -15.17M | -621.46K | -734.82K | -915.65K | N/A | N/A | 428.08K | 882.96K | 2.42M | 2.66M | 4.90M | 5.19M | 3.67M | 2.91M | 237.00K | 852.90K | N/A | N/A | N/A | N/A | -124.79K | -2.02M | -2.55M | -390.38K | -1.62M | -185.28K |
Operating Expenses | 6.02M | 14.11M | 19.13M | 4.64M | 3.55M | 3.53M | 3.25M | 4.10M | 3.12M | 3.62M | 4.71M | 4.80M | 7.25M | 7.96M | 6.98M | 6.71M | 4.54M | 1.51M | 875.81K | 1.55M | 676.64K | N/A | 13.08M | 5.51M | 4.68M | 4.85M | 2.31M | 1.08M |
Selling, General & Admin | 6.02M | 4.99M | 3.58M | 2.20M | 1.64M | 1.65M | 1.23M | 2.13M | 1.43M | 1.81M | 1.79M | 1.75M | 2.97M | 3.16M | 2.91M | 2.97M | 2.78M | 843.34K | 875.81K | 1.55M | 676.64K | N/A | 4.74M | 4.04M | 4.17M | 3.27M | 1.48M | 1.01M |
Research & Development | 20.72M | 9.12M | 15.55M | 2.44M | 1.91M | 1.88M | 2.02M | 1.97M | 1.69M | 1.81M | 2.91M | 3.04M | 4.28M | 4.79M | 4.07M | 3.74M | 1.76M | 665.86K | N/A | N/A | N/A | N/A | 2.43M | 1.47M | 510.29K | 1.58M | 827.84K | 76.71K |
Other Operating Expenses | -20.72M | 7.00K | 176.00K | -141.00K | N/A | 3.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 5.90M | N/A | N/A | N/A | N/A | N/A |
Operating Income | -26.74M | -14.03M | -18.75M | -2.82M | -2.37M | -2.56M | -2.17M | -3.27M | -2.69M | -2.74M | -2.29M | -2.14M | -2.35M | -2.77M | -3.32M | -3.80M | -4.30M | -656.29K | -875.81K | -1.55M | -676.64K | 180.24K | -13.20M | -7.53M | -7.24M | -5.24M | -3.93M | -1.27M |
Other Expenses / Income | 776.18K | 7.00K | 176.00K | -141.00K | 1.86K | 3.00K | 4.29K | 1.67K | 5.46K | 4.06K | 4.54K | 3.82K | N/A | N/A | N/A | N/A | N/A | N/A | -532.72K | -110.04K | -58.52K | N/A | -48.34K | -1.29M | -2.07M | -891.57K | -59.91K | -127.40K |
Before Tax Income | -25.97M | -14.02M | -18.57M | -2.96M | -2.37M | -2.56M | -2.17M | -3.27M | -2.69M | -2.73M | -2.28M | -2.14M | N/A | N/A | N/A | N/A | N/A | N/A | -1.41M | -1.66M | -735.16K | N/A | -13.25M | -8.82M | -9.31M | -6.13M | -3.99M | -1.40M |
Income Tax Expenses | 1.00 | -7.44K | -38.52K | -19.66K | 4.50K | 5.21K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -25.97M | -14.01M | -18.53M | -2.94M | -2.38M | -2.56M | -2.17M | -3.27M | -2.69M | -2.73M | -2.28M | -2.14M | -2.35M | -2.75M | -3.28M | -3.73M | -4.24M | -584.17K | -1.41M | -2.21M | -3.08M | -618.14K | -13.25M | -8.82M | -9.31M | -6.13M | -3.99M | 36.67M |
Interest Expenses | N/A | -56.84K | 1.29K | 143.52K | 4.50K | 2.59K | 4.29K | 1.67K | 5.46K | 4.06K | 4.54K | 3.82K | 2.22K | 23.50K | 31.08K | N/A | N/A | N/A | 62.13K | 337.24K | 554.89K | N/A | 274.41K | 1.37M | N/A | 968.41K | N/A | 2.31K |
Basic Shares Outstanding | 1.82M | 2.54M | 2.54M | 2.54M | 2.54M | 10.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Diluted Shares Outstanding | 1.82M | 2.54M | 2.54M | 2.54M | 2.54M | 10.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA | -26.67M | -14.03M | -18.75M | -2.82M | -2.36M | -2.56M | -2.14M | -3.24M | -2.65M | -2.66M | -2.20M | -2.04M | -2.24M | -2.60M | -3.16M | -3.67M | -4.19M | -535.07K | -405.22K | -1.51M | -653.85K | -618.14K | -11.35M | -6.62M | -8.20M | -4.84M | -3.89M | 36.70M |
EBITDA Margin | 0.00% | -17,319.75% | -4,869.09% | -154.53% | -200.51% | -266.15% | -198.82% | -391.02% | -620.18% | -301.31% | -91.06% | -76.68% | -45.63% | -50.22% | -86.24% | -126.01% | -1,766.78% | -62.74% | 0.00% | 0.00% | 0.00% | -342.96% | -433.08% | -769.90% | -360.00% | -90.26% | -142.65% | 39,069.30% |
EBIT | -25.97M | -14.08M | -18.57M | -2.81M | -2.37M | -2.55M | -2.17M | -3.27M | -2.68M | -2.73M | -2.28M | -2.13M | -2.34M | -2.72M | -3.25M | -3.73M | -4.24M | -584.17K | -1.35M | -1.87M | -2.52M | -618.14K | -12.98M | -7.45M | -9.31M | -5.16M | -3.99M | 36.67M |
EBIT Margin | 0.00% | -17,381.29% | -4,823.04% | -154.39% | -201.22% | -265.03% | -201.43% | -394.49% | -626.94% | -309.13% | -94.33% | -80.21% | -47.85% | -52.53% | -88.69% | -128.11% | -1,789.76% | -68.49% | 0.00% | 0.00% | 0.00% | -342.96% | -495.30% | -866.12% | -408.34% | -96.19% | -146.08% | 39,033.69% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |