Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 307.39B | 282.84B | 257.64B | 182.53B | 161.86B | 136.82B | 110.86B | 90.27B | 74.99B | 66.00B | 59.83B | 50.17B | 37.91B | 29.32B | 23.65B | 21.80B | 16.59B | 10.60B | 6.14B | 3.19B | 1.47B | 439.51M | 86.43M | 19.11M | N/A |
Cost of Revenue | 133.33B | 126.20B | 110.94B | 84.73B | 71.90B | 59.55B | 45.58B | 35.14B | 28.16B | 25.69B | 25.86B | 20.63B | 13.19B | 10.42B | 8.84B | 8.62B | 6.65B | 4.23B | 2.57B | 1.46B | 625.85M | 131.51M | 14.23M | 6.08M | 1.00M |
Gross Profit | 174.06B | 156.63B | 146.70B | 97.80B | 89.96B | 77.27B | 65.27B | 55.13B | 46.83B | 40.31B | 33.97B | 29.54B | 24.72B | 18.90B | 14.81B | 13.17B | 9.94B | 6.38B | 3.57B | 1.73B | 840.08M | 308.00M | 72.20M | 13.03M | -1.00M |
Operating Expenses | 89.77B | 81.79B | 67.98B | 56.57B | 54.03B | 45.88B | 36.39B | 31.42B | 27.46B | 23.81B | 20.00B | 16.78B | 12.97B | 8.52B | 6.49B | 6.54B | 4.86B | 2.83B | 1.55B | 1.09B | 497.62M | 121.53M | 16.50M | 27.76M | 6.00M |
Selling, General & Admin | 44.34B | 42.29B | 36.42B | 29.00B | 28.02B | 24.46B | 19.77B | 17.47B | 15.18B | 13.98B | 12.05B | 9.99B | 7.81B | 4.76B | 3.65B | 3.75B | 2.74B | 1.60B | 975.79M | 664.75M | 406.39M | 89.78M | N/A | 14.74M | 3.00M |
Research & Development | 45.43B | 39.50B | 31.56B | 27.57B | 26.02B | 21.42B | 16.62B | 13.95B | 12.28B | 9.83B | 7.95B | 6.79B | 5.16B | 3.76B | 2.84B | 2.79B | 2.12B | 1.23B | 483.98M | 225.63M | 91.23M | 31.75M | 16.50M | 10.52M | 3.00M |
Other Operating Expenses | 556.00M | -3.51B | 12.02B | 6.86B | 5.39B | 8.59B | 1.05B | 434.00M | 291.00M | 763.00M | 530.00M | 626.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 84.29B | 74.84B | 78.71B | 41.22B | 34.23B | 26.32B | 26.15B | 23.72B | 19.36B | 16.50B | 13.97B | 12.76B | 11.74B | 10.38B | 8.31B | 6.63B | 5.08B | 3.55B | 2.02B | 640.19M | 342.46M | 186.47M | 10.96M | -14.74M | -7.00M |
Other Expenses / Income | -1.42B | 3.51B | -12.02B | -6.86B | -5.39B | 3.52B | -1.69B | 434.00M | 291.00M | 763.00M | 530.00M | 626.00M | 584.00M | 415.00M | 69.00M | -1.17B | 31.58M | 49.24M | -90.00M | -201.00M | N/A | N/A | N/A | N/A | 1.00M |
Before Tax Income | 85.72B | 71.33B | 90.73B | 48.08B | 39.62B | 34.91B | 27.19B | 24.15B | 19.65B | 17.26B | 14.50B | 13.39B | 12.33B | 10.80B | 8.38B | 5.85B | 5.67B | 4.01B | 2.14B | 650.23M | 346.65M | 184.91M | 10.07M | -14.69M | -6.00M |
Income Tax Expenses | 11.92B | 11.36B | 14.70B | 7.81B | 5.28B | 4.18B | 14.53B | 4.67B | 3.30B | 3.33B | 2.28B | 2.60B | 2.59B | 2.29B | 1.86B | 1.63B | 1.47B | 933.59M | 676.28M | 251.12M | 241.01M | 85.26M | 3.08M | N/A | N/A |
Net Income | 73.80B | 59.97B | 76.03B | 40.27B | 34.34B | 30.74B | 12.66B | 19.48B | 16.35B | 14.44B | 12.92B | 10.74B | 9.74B | 8.51B | 6.52B | 4.23B | 4.20B | 3.08B | 1.47B | 399.12M | 105.65M | 99.66M | 6.99M | -14.69M | -6.00M |
Interest Expenses | 308.00M | 357.00M | 346.00M | 135.00M | 100.00M | 114.00M | 109.00M | 124.00M | 104.00M | 101.00M | 83.00M | 84.00M | 58.00M | 579.00M | 229.67M | 389.53M | 1.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 12.63B | 13.06B | 13.35B | 13.62B | 13.85B | 13.90B | 13.86B | 13.76B | 13.70B | 13.52B | 6.66B | 6.54B | 6.46B | 6.37B | 6.32B | 6.28B | 6.22B | 6.03B | 5.52B | 3.86B | 2.75B | 2.75B | 1.89B | 1.34B | 1.70B |
Diluted Shares Outstanding | 12.72B | 13.16B | 13.55B | 13.74B | 13.97B | 14.07B | 14.07B | 13.99B | 13.86B | 13.74B | 6.78B | 6.65B | 6.54B | 6.47B | 6.39B | 6.35B | 6.32B | 6.19B | 5.84B | 5.46B | 5.13B | 5.13B | 3.74B | 1.34B | 1.70B |
EBITDA | 100.03B | 91.33B | 91.49B | 55.94B | 50.30B | 45.50B | 38.53B | 29.86B | 24.42B | 21.48B | 17.91B | 15.72B | 13.01B | 11.36B | 9.77B | 9.30B | 6.61B | 4.07B | 2.40B | 989.66M | 397.51M | 215.45M | 55.70M | -14.74M | -6.00M |
EBITDA Margin | 32.54% | 32.29% | 35.51% | 30.65% | 31.08% | 33.25% | 34.76% | 33.08% | 32.57% | 32.54% | 29.93% | 31.33% | 34.32% | 38.75% | 41.30% | 42.67% | 39.84% | 38.40% | 39.11% | 31.03% | 27.12% | 49.02% | 64.45% | -77.12% | 0.00% |
EBIT | 86.03B | 71.69B | 91.08B | 48.22B | 39.73B | 35.03B | 27.30B | 24.27B | 19.75B | 17.88B | 15.29B | 13.42B | 12.38B | 11.38B | 8.61B | 6.24B | 5.68B | 4.01B | 2.14B | 650.23M | 346.65M | 184.91M | 10.07M | -14.69M | -6.00M |
EBIT Margin | 27.99% | 25.35% | 35.35% | 26.42% | 24.54% | 25.60% | 24.63% | 26.89% | 26.34% | 27.08% | 25.55% | 26.74% | 32.67% | 38.79% | 36.41% | 28.64% | 34.20% | 37.82% | 34.89% | 20.39% | 23.65% | 42.07% | 11.65% | -76.88% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |