Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 147.58M | 148.98M | 137.69M | 133.15M | 114.39M | 106.80M | 94.80M | 86.37M | 83.77M | 73.76M | 61.34M | 51.27M | 43.98M | 41.93M | 42.61M | 40.91M | 32.79M | 25.95M | 13.47M | 4.31M | 316.28K |
Cost of Revenue | 32.24M | 26.83M | 27.10M | 26.00M | 12.59M | 11.46M | 7.69M | 5.89M | 5.30M | 4.71M | 3.35M | 1.59M | 986.00K | 971.47K | 915.12K | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 115.35M | 122.15M | 110.59M | 107.15M | 101.80M | 95.34M | 87.11M | 80.48M | 78.47M | 69.05M | 57.99M | 49.68M | 42.99M | 40.96M | 41.69M | 40.91M | 32.79M | 25.95M | 13.47M | 4.31M | 316.28K |
Operating Expenses | 73.09M | 78.83M | 75.72M | 70.23M | 65.83M | 59.68M | 53.81M | 47.43M | 44.42M | 37.02M | 28.71M | 23.31M | 20.28M | 22.44M | 19.63M | 19.39M | 15.82M | 14.07M | 7.35M | 3.30M | 557.15K |
Selling, General & Admin | 6.71M | 17.17M | 15.41M | 14.81M | 13.79M | 12.06M | 11.02M | 9.91M | 9.14M | 8.15M | 5.88M | 6.48M | 8.25M | 9.56M | 7.05M | 8.75M | 1.57M | 469.26K | 466.87K | 442.23K | 47.72K |
Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 61.66M | 60.31M | 55.42M | 52.04M | 72.00K | 52.00K | -1.16M | -2.73M | -2.57M | -2.64M | -2.39M | 12.04M | 12.88M | 12.58M | 10.64M | 14.26M | 13.60M | 6.88M | 2.86M | 509.43K |
Operating Income | 50.78M | 43.77M | 37.75M | 37.31M | 36.68M | 35.66M | 33.30M | 33.05M | 34.05M | 32.03M | 29.29M | 26.38M | 5.67M | 18.51M | 4.39M | 21.52M | 16.97M | 11.88M | 6.12M | 1.01M | -544.97K |
Other Expenses / Income | -45.85M | -34.04M | -25.16M | -21.93M | -26.43M | -23.34M | -27.36M | -28.84M | -29.83M | -37.93M | -26.99M | -23.56M | -17.69M | -13.59M | -4.39M | -21.44M | -10.94M | -8.52M | -2.19M | 614.66K | 544.97K |
Before Tax Income | 4.92M | 9.27M | 9.73M | 14.98M | 9.54M | 12.32M | 5.94M | 3.96M | 3.60M | -5.90M | 1.53M | 3.76M | 150.00 | 0 | 0 | 0 | 0 | 0 | 3.60M | 1.62M | N/A |
Income Tax Expenses | N/A | 32.46M | 29.73M | 27.25M | 28.90M | 2.83M | 24.62M | 24.74M | 25.29M | 23.63M | 21.71M | 17.84M | 16.99M | 13.59M | 17.47M | 16.61M | 10.83M | 7.51M | N/A | N/A | N/A |
Net Income | 4.99M | -23.18M | -19.99M | -12.26M | -19.36M | 12.32M | 5.94M | 3.96M | 3.60M | -5.90M | 1.53M | 3.76M | 5.71M | 4.93M | 4.60M | 4.91M | 6.14M | 4.37M | 3.60M | 1.62M | -240.87K |
Interest Expenses | 37.33M | 32.46M | 26.89M | 26.80M | 28.28M | 26.17M | 24.57M | 25.90M | 28.01M | 26.20M | 24.35M | 20.23M | 17.08M | 17.06M | 17.89M | 16.86M | 11.56M | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 40.23M | 39.26M | 37.00M | 34.58M | 31.29M | 28.68M | 25.99M | 23.87M | 21.83M | 17.25M | 13.03M | 10.95M | 10.24M | 8.58M | 8.56M | 8.57M | 8.57M | 7.83M | 7.67M | 7.65M | 1.45M |
Diluted Shares Outstanding | 39.94M | 39.26M | 37.00M | 34.58M | 31.29M | 28.68M | 26.36M | 24.15M | 22.12M | 17.77M | 13.45M | 11.06M | 10.29M | 8.60M | 8.56M | 8.57M | 8.57M | 7.99M | 7.72M | 7.71M | 1.45M |
EBITDA | 101.30M | 100.86M | 96.97M | 90.51M | 88.72M | 83.28M | 42.80M | 37.52M | 35.29M | 28.86M | 48.70M | 16.83M | 19.86M | 28.46M | 35.24M | 17.65M | 27.50M | 20.18M | 10.42M | 1.98M | -235.04K |
EBITDA Margin | 68.64% | 67.70% | 70.43% | 67.97% | 77.56% | 77.98% | 45.14% | 43.44% | 42.13% | 39.13% | 79.40% | 32.83% | 45.17% | 67.88% | 82.71% | 43.15% | 83.86% | 77.76% | 77.40% | 45.97% | -74.32% |
EBIT | 42.31M | 41.73M | 36.62M | 41.79M | 37.82M | 41.33M | 55.13M | 54.60M | 56.90M | 43.92M | 47.59M | 41.83M | 39.78M | 35.58M | 39.96M | 38.38M | 28.54M | 11.88M | 3.60M | 1.62M | -240.87K |
EBIT Margin | 28.67% | 28.01% | 26.60% | 31.38% | 33.06% | 38.70% | 58.15% | 63.22% | 67.92% | 59.55% | 77.58% | 81.58% | 90.46% | 84.85% | 93.79% | 93.81% | 87.02% | 45.78% | 26.75% | 37.66% | -76.16% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |