Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11.40B | 11.01B | 11.98B | 12.60B | 9.72B | 7.24B | 8.37B | 8.56B | 9.03B | 10.24B | 12.51B | 14.55B | 14.31B | 10.92B | 8.14B | 7.91B | 6.33B | 5.64B | 2.35B | 1.93B | 2.04B | 1.95B | 1.28B | 1.33B | 1.42B | 1.29B | 1.28B | 1.30B | 1.28B | -1.31B |
Cost of Revenue | 7.93B | 7.50B | 7.09B | 7.42B | 6.91B | 5.22B | 5.30B | 5.34B | 6.62B | 6.83B | 7.24B | 7.65B | 6.32B | 4.20B | 3.81B | 3.88B | 3.18B | 2.83B | 1.35B | 1.22B | 1.17B | 1.13B | 660.89M | 590.08M | 560.03M | 631.05M | 719.06M | 756.95M | 684.42M | -670.90M |
Gross Profit | 3.46B | 3.52B | 4.90B | 5.18B | 2.81B | 2.02B | 3.07B | 3.22B | 2.41B | 3.41B | 5.27B | 6.89B | 8.00B | 6.72B | 4.33B | 4.04B | 3.15B | 2.81B | 1.00B | 715.00M | 870.00M | 821.63M | 621.31M | 740.10M | 860.99M | 656.05M | 565.02M | 541.99M | 597.95M | -642.20M |
Operating Expenses | 590.00M | 492.00M | 555.00M | 669.00M | 400.00M | 735.00M | 724.00M | 635.00M | 606.00M | 894.00M | 825.00M | 899.00M | 717.00M | 1.69B | 1.49B | 1.72B | 1.55B | 1.12B | 498.75M | 522.54M | 604.72M | 547.12M | 376.93M | 373.38M | 419.99M | 266.04M | 224.06M | 215.98M | 212.32M | -180.90M |
Selling, General & Admin | 487.00M | 159.00M | 151.00M | 185.00M | 212.00M | 278.00M | 248.00M | 268.00M | 248.00M | 419.00M | 400.00M | 431.00M | 371.00M | 160.00M | 180.00M | 691.81M | 550.80M | 385.44M | 71.37M | 70.84M | 83.06M | 64.18M | 45.86M | 34.67M | 34.98M | 50.00M | 36.03M | 32.98M | 31.02M | -32.10M |
Research & Development | 10.00M | 15.00M | 16.00M | 9.00M | 1.00M | N/A | N/A | 237.00M | 355.00M | 392.00M | 208.00M | 429.00M | 346.00M | 333.00M | 226.00M | 458.00M | 367.00M | 290.00M | 141.00M | 141.00M | 137.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -66.19M | 318.00M | 388.00M | 484.00M | 188.00M | -50.00M | 476.00M | 130.00M | 3.00M | 83.00M | 217.00M | 39.00M | N/A | 1.20B | 1.09B | 574.78M | 636.93M | 444.83M | 286.38M | 310.70M | 384.66M | 482.94M | 331.07M | 338.71M | 385.01M | 216.03M | 188.04M | 183.00M | 181.30M | -148.80M |
Operating Income | 2.47B | 3.36B | 4.82B | 4.90B | 5.07B | 1.29B | 2.35B | 2.42B | -2.35B | -1.87B | -8.91B | -834.00M | 6.67B | 4.60B | -3.62B | 1.14B | 1.35B | 1.50B | 497.00M | 39.00M | 143.00M | 274.51M | 244.38M | 366.72M | 441.00M | 390.01M | 340.96M | 326.01M | 385.63M | -461.30M |
Other Expenses / Income | 345.00M | -1.70B | -191.00M | 43.00M | 1.28B | -1.10B | 397.00M | -646.00M | -794.00M | -785.00M | -558.00M | -79.00M | 151.00M | -12.00M | -7.00M | 309.00M | 131.00M | -32.00M | -42.00M | 6.00M | 79.00M | -46.39M | 23.87M | -1.31B | N/A | 52.97M | -420.92M | -35.97M | 4.84M | -9.80M |
Before Tax Income | 2.81B | 1.68B | 4.63B | 4.95B | 6.36B | -237.00M | 2.75B | 1.78B | -3.14B | -2.65B | -9.47B | -913.00M | 6.82B | 4.59B | -3.63B | 1.45B | 1.48B | 1.47B | 455.00M | 45.00M | 222.00M | 228.12M | 268.25M | -944.13M | 441.00M | 442.99M | -79.96M | 290.04M | 390.47M | -471.10M |
Income Tax Expenses | 861.00M | 664.00M | 1.34B | 1.33B | 1.78B | 1.20B | 1.23B | 917.00M | 31.00M | 306.00M | 630.00M | -236.00M | 2.29B | -1.37B | -648.00M | -590.00M | -341.00M | -348.00M | -60.00M | 203.00M | -5.00M | -1.27M | 10.05M | -178.02M | 109.97M | 142.00M | 43.02M | 72.02M | 97.98M | -119.70M |
Net Income | 1.27B | 432.00M | 3.29B | 3.61B | 3.97B | -1.54B | 1.44B | 655.00M | -2.84B | -2.91B | -10.37B | -665.00M | 4.48B | 3.27B | -4.27B | 785.00M | 1.12B | 1.42B | 401.00M | 248.00M | 200.00M | 228.76M | 258.20M | -766.10M | 331.03M | 300.99M | -122.98M | 218.02M | 292.48M | -351.40M |
Interest Expenses | 350.00M | 341.00M | 346.00M | 323.00M | 427.00M | 443.00M | 512.00M | 593.00M | 723.00M | 702.00M | 478.00M | 109.00M | 133.00M | 143.00M | 57.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.75B | 1.77B | 1.78B | 1.78B | 1.76B | 1.17B | 1.17B | 1.17B | 1.17B | 1.17B | 1.02B | 1.00B | 1.00B | 997.00M | 903.00M | 885.00M | 879.00M | 855.00M | 538.00M | 534.00M | 539.00M | 635.45M | 396.00M | 396.94M | 389.45M | 376.24M | 374.07M | 364.37M | 352.39M | 353.30M |
Diluted Shares Outstanding | 1.75B | 1.77B | 1.78B | 1.78B | 1.76B | 1.17B | 1.17B | 1.17B | 1.17B | 1.17B | 1.02B | 1.00B | 1.00B | 997.00M | 903.00M | 885.00M | 879.00M | 855.00M | 538.00M | 534.00M | 539.00M | 635.45M | 396.00M | 396.94M | 398.83M | 381.00M | 374.07M | 364.37M | 356.69M | 353.30M |
EBITDA | 4.85B | 5.36B | 6.92B | 7.11B | 7.11B | 2.75B | 4.83B | 3.74B | -313.00M | -251.00M | -7.53B | 930.00M | 8.32B | 3.24B | -3.79B | 1.23B | 1.79B | 1.80B | 770.10M | 906.04M | 708.90M | 710.43M | 749.47M | -605.41M | 826.02M | 659.02M | 108.08M | 473.04M | 571.76M | -619.90M |
EBITDA Margin | 42.56% | 48.66% | 57.78% | 56.46% | 73.12% | 38.04% | 57.65% | 43.69% | -3.47% | -2.45% | -60.16% | 6.39% | 58.15% | 29.69% | -46.61% | 15.52% | 28.24% | 31.97% | 32.77% | 46.90% | 34.84% | 36.49% | 58.45% | -45.51% | 58.13% | 51.20% | 8.42% | 36.42% | 44.59% | 47.21% |
EBIT | 2.48B | 1.44B | 4.98B | 5.27B | 6.18B | 96.00M | 3.18B | 2.17B | -2.08B | -1.90B | -9.26B | -792.00M | 6.90B | 2.05B | -4.87B | 195.00M | 778.00M | 1.07B | 341.00M | 451.00M | 195.00M | 227.49M | 268.25M | -944.13M | 441.00M | 442.99M | -79.96M | 290.04M | 390.47M | -471.10M |
EBIT Margin | 21.79% | 13.05% | 41.54% | 41.83% | 63.59% | 1.33% | 37.99% | 25.30% | -23.08% | -18.55% | -74.00% | -5.44% | 48.24% | 18.74% | -59.80% | 2.46% | 12.29% | 18.93% | 14.51% | 23.34% | 9.58% | 11.68% | 20.92% | -70.98% | 31.03% | 34.42% | -6.23% | 22.33% | 30.45% | 35.88% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |