Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 15.20B | 7.43B | 6.37B | 13.86B | 11.41B | 10.58B | 9.87B | 9.78B | 10.07B | 8.96B | 8.10B | 7.54B | 6.98B | 6.03B | 6.41B | 4.94B | 3.80B | 2.67B | 1.96B | 1.40B | 677.88M | 230.47M |
Cost of Revenue | 12.05B | 8.59B | 5.65B | 9.81B | 9.14B | 8.39B | 8.18B | 8.74B | 8.42B | 7.86B | 8.01B | 5.48B | 2.25B | 1.54B | 2.37B | 4.49B | 2.65B | 1.78B | 1.20B | 970.77M | N/A | N/A |
Gross Profit | 3.15B | -1.16B | 718.51M | 4.06B | 2.28B | 2.19B | 1.69B | 1.04B | 1.65B | 1.10B | 94.98M | 2.06B | 4.73B | 4.49B | 4.03B | 453.13M | 1.15B | 893.28M | 763.14M | 429.82M | N/A | N/A |
Operating Expenses | 2.59B | 2.67B | 1.71B | 1.96B | 1.81B | 1.23B | 1.01B | 1.27B | 1.14B | 834.15M | 1.00B | 2.30B | 2.26B | 2.04B | 2.07B | 5.75B | 3.55B | 2.38B | 1.64B | 1.29B | 615.80M | 228.76M |
Selling, General & Admin | 2.63B | 2.53B | 1.79B | 2.21B | 1.76B | 1.57B | 1.27B | 1.30B | 1.27B | 516.06M | 880.69M | 1.99B | 1.97B | 1.89B | 1.95B | 1.16B | 864.21M | 668.26M | 514.81M | 426.12M | N/A | 35.30M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -37.40M | 147.28M | -77.41M | -252.01M | 53.82M | -341.36M | -254.25M | -30.71M | -133.62M | 318.09M | 119.91M | 307.38M | 281.60M | 142.85M | 125.13M | 4.59B | 2.69B | 1.71B | 1.12B | 867.58M | 615.80M | 193.47M |
Operating Income | -322.27M | -4.19B | -780.39M | 1.17B | 1.40B | 989.80M | 674.78M | -227.42M | 507.43M | 265.99M | -905.61M | -244.50M | 2.47B | 2.45B | 1.96B | -5.30B | -2.40B | -1.49B | -874.49M | -863.89M | 62.08M | 1.71M |
Other Expenses / Income | -1.20B | -3.19B | -5.04B | -784.87M | -1.88B | -918.80M | 686.64M | -3.22B | -1.46B | -919.22M | -679.21M | -755.91M | -2.09B | -1.70B | -3.16B | 5.40B | 3.20B | 2.20B | 1.46B | 1.13B | -9.08M | -5.35M |
Before Tax Income | -1.52B | -7.38B | -5.82B | 388.94M | -482.60M | 71.00M | 1.36B | -3.45B | -952.68M | -653.23M | -1.58B | -1.00B | 386.50M | 756.14M | -1.20B | 99.71M | 798.96M | 717.52M | 587.28M | 264.13M | 53.00M | -3.64M |
Income Tax Expenses | 43.80M | -192.42M | 77.96M | 209.61M | 297.13M | -307.21M | 259.06M | 844.14M | 164.60M | 71.36M | -71.91M | -248.88M | 172.30M | -134.70M | 44.30M | -2.80M | 229.82M | 204.29M | 202.57M | 88.68M | 17.64M | N/A |
Net Income | -1.56B | -7.18B | -5.90B | 179.34M | -779.72M | 19.18M | 849.62M | -4.46B | -1.25B | -796.55M | -1.51B | -751.54M | 214.20M | 890.83M | -1.24B | 102.51M | 569.14M | 513.23M | 384.71M | 175.46M | 35.36M | -3.64M |
Interest Expenses | 2.61B | 1.83B | 1.66B | 488.28M | 710.79M | 789.00M | 787.66M | 885.95M | 592.44M | 585.60M | 491.40M | 834.54M | 297.26M | 275.47M | 242.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.60B | 1.58B | 1.57B | 175.94M | 174.25M | 173.85M | 173.06M | 151.07M | 139.00M | 138.28M | 134.93M | 135.19M | 134.48M | 113.63M | 100.60M | 98.57M | 98.13M | 96.47M | 89.89M | 82.21M | 49.13M | 30.32M |
Diluted Shares Outstanding | 1.60B | 1.58B | 1.57B | 175.94M | 174.25M | 173.85M | 173.23M | 151.07M | 139.00M | 138.28M | 134.93M | 135.19M | 134.55M | 113.92M | 100.60M | 98.57M | 98.13M | 96.84M | 90.31M | 82.21M | 49.13M | 30.32M |
EBITDA | 1.40B | -2.85B | 1.09B | 2.90B | 1.88B | 1.01B | 2.34B | -2.31B | -25.83M | 421.38M | -573.79M | 229.93M | 965.36M | 1.17B | -827.82M | 221.28M | 868.27M | 753.04M | 618.58M | 277.98M | 60.88M | -3.64M |
EBITDA Margin | 9.20% | -38.39% | 17.11% | 20.93% | 16.51% | 9.52% | 23.76% | -23.64% | -0.26% | 4.70% | -7.08% | 3.05% | 13.83% | 19.49% | -12.92% | 4.48% | 22.84% | 28.21% | 31.55% | 19.85% | 8.98% | -1.58% |
EBIT | 1.09B | -5.54B | -4.16B | 877.22M | 228.19M | 500.97M | 1.90B | -2.73B | -489.12M | -139.59M | -1.09B | -165.88M | 683.75M | 1.03B | -952.94M | 99.71M | 798.96M | 717.52M | 587.28M | 264.13M | 53.00M | -3.64M |
EBIT Margin | 7.20% | -74.55% | -65.32% | 6.33% | 2.00% | 4.74% | 19.22% | -27.93% | -4.86% | -1.56% | -13.49% | -2.20% | 9.80% | 17.12% | -14.88% | 2.02% | 21.01% | 26.88% | 29.95% | 18.86% | 7.82% | -1.58% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |