Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 15.20B | 7.43B | 6.37B | 13.86B | 11.41B | 10.58B | 9.87B | 9.78B | 10.07B | 8.96B | 8.10B | 7.54B | 6.98B | 6.03B | 6.41B | 4.94B | 3.80B | 2.67B | 1.96B | 1.40B | 677.88M | 230.47M |
Cost of Revenue | 12.05B | 8.59B | 5.65B | 9.81B | 9.14B | 8.39B | 7.56B | 8.26B | 8.15B | 7.83B | 7.90B | 6.65B | 5.38B | 1.54B | 2.37B | 4.49B | 2.65B | 1.78B | 1.20B | 970.77M | N/A | N/A |
Gross Profit | 3.15B | -1.16B | 718.51M | 4.06B | 2.28B | 2.19B | 2.31B | 1.52B | 1.92B | 1.12B | 201.94M | 893.25M | 1.60B | 4.49B | 4.03B | 453.13M | 1.15B | 893.28M | 763.14M | 429.82M | 677.88M | 230.47M |
Operating Expenses | 2.59B | 2.67B | 1.71B | 1.96B | 1.81B | 1.20B | 1.61B | 1.70B | 1.41B | 858.96M | 1.11B | 1.14B | 904.77M | 2.04B | 2.07B | 5.75B | 3.55B | 2.38B | 1.64B | 1.29B | 615.80M | 228.76M |
Selling, General & Admin | 2.63B | 2.53B | 1.79B | 2.21B | 1.76B | 590.80M | 1.71B | 1.72B | 1.48B | 516.06M | 1.09B | 1.25B | 904.45M | 1.52B | 1.95B | 1.16B | 864.21M | 668.26M | 514.81M | 426.12M | 96.63M | 35.30M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -37.40M | 147.28M | -77.41M | -252.01M | 53.82M | -341.36M | -254.25M | -30.71M | -133.62M | -96.13M | 119.91M | 307.38M | 281.60M | 142.85M | 125.13M | 4.59B | 2.69B | 1.71B | 1.12B | 867.58M | 519.17M | 193.47M |
Operating Income | -322.27M | -4.19B | -780.39M | 1.17B | 1.40B | 989.80M | 696.54M | -183.78M | 504.94M | 265.99M | -905.61M | -244.50M | 697.79M | 413.29M | -88.65M | -22.97M | 701.46M | 621.35M | 576.30M | 341.73M | 62.08M | 1.71M |
Other Expenses / Income | -1.20B | -3.54B | -4.31B | -1.74B | -968.00M | 936.00K | 667.23M | -3.26B | -1.39B | -808.86M | -876.03M | -755.91M | -311.30M | 518.78M | -1.11B | -25.17M | 97.50M | 96.17M | 10.98M | -77.59M | -9.08M | -5.35M |
Before Tax Income | -1.52B | -7.38B | -5.82B | 388.94M | -482.60M | 71.00M | 1.36B | -3.45B | -952.68M | -653.23M | -1.58B | -1.00B | 386.50M | 756.14M | -1.20B | 99.71M | 798.96M | 717.52M | 587.28M | 264.13M | 53.00M | -3.64M |
Income Tax Expenses | 43.80M | -192.42M | 77.96M | 209.61M | 297.13M | -307.30M | 259.06M | 844.14M | 164.60M | 71.36M | -71.91M | -248.88M | 172.30M | -134.70M | 44.30M | -2.80M | 229.82M | 204.29M | 202.57M | 88.68M | 17.64M | N/A |
Net Income | -1.56B | -7.18B | -5.90B | 179.34M | -779.72M | 19.20M | 849.62M | -4.46B | -1.25B | -724.59M | -1.51B | -751.54M | 214.20M | 890.83M | -1.24B | 102.51M | 569.14M | 513.23M | 384.71M | 175.46M | 35.36M | -3.64M |
Interest Expenses | 2.61B | 1.83B | 1.66B | 488.28M | 710.79M | 727.30M | 1.27B | 1.33B | 592.44M | 532.08M | 1.05B | 834.54M | 297.26M | 1.08B | 242.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.60B | 1.58B | 1.57B | 175.94M | 174.25M | 172.21M | 173.06M | 151.07M | 139.00M | 138.28M | 137.16M | 135.19M | 134.48M | 113.63M | 100.60M | 100.60M | 98.13M | 96.47M | 89.89M | 81.99M | 49.13M | 30.32M |
Diluted Shares Outstanding | 1.60B | 1.58B | 1.57B | 175.94M | 174.25M | 173.85M | 173.23M | 151.07M | 139.00M | 138.28M | 137.16M | 135.19M | 134.55M | 113.92M | 100.60M | 100.60M | 98.13M | 96.84M | 90.31M | 81.99M | 49.13M | 30.32M |
EBITDA | 1.40B | -2.85B | 1.09B | 2.90B | 1.88B | 1.26B | 1.71B | 568.48M | 849.86M | 880.33M | -15.77M | 628.83M | 991.50M | 1.98B | 114.83M | -5.15B | -2.30B | -1.43B | -867.62M | -793.37M | 62.52M | 1.71M |
EBITDA Margin | 9.20% | -38.39% | 17.11% | 20.93% | 16.51% | 11.91% | 17.36% | 5.81% | 8.44% | 9.83% | -0.19% | 8.34% | 14.21% | 32.78% | 1.79% | -104.38% | -60.52% | -53.46% | -44.25% | -56.65% | 9.22% | 0.74% |
EBIT | 1.09B | -5.54B | -4.16B | 877.22M | 228.19M | 439.20M | 2.38B | -2.29B | -489.12M | -121.15M | -535.40M | -165.88M | 683.75M | 1.83B | -952.94M | 99.71M | 798.96M | 717.52M | 587.28M | 264.13M | 53.00M | -3.64M |
EBIT Margin | 7.20% | -74.55% | -65.32% | 6.33% | 2.00% | 4.15% | 24.12% | -23.40% | -4.86% | -1.35% | -6.61% | -2.20% | 9.80% | 30.41% | -14.88% | 2.02% | 21.01% | 26.88% | 29.95% | 18.86% | 7.82% | -1.58% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |