| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 397.58M | 404.07M | 335.72M | 269.72M | 835.73M | 893.76M | 699.09M | 596.55M | 500.89M | 408.49M | 328.12M | 233.51M | 160.16M | 94.66M | 36.84M |
| Cost of Revenue | 132.95M | 135.90M | 102.19M | 84.37M | 432.58M | 513.89M | 326.89M | 274.73M | 228.36M | 209.46M | 168.00M | 113.14M | 77.84M | 60.40M | 46.82M |
| Gross Profit | 264.63M | 268.17M | 233.52M | 185.35M | 403.15M | 379.88M | 372.20M | 321.82M | 272.53M | 199.03M | 160.13M | 120.38M | 82.31M | 34.26M | -9.98M |
| Operating Expenses | 140.46M | 125.84M | 112.89M | 109.00M | 366.43M | 406.80M | 436.46M | 348.46M | 317.37M | 249.70M | 204.79M | 147.81M | 116.14M | 111.22M | 100.86M |
| Selling, General & Admin | 87.08M | 83.67M | 72.54M | 69.60M | 139.00M | 153.09M | 157.69M | 146.10M | 142.90M | 120.13M | 99.60M | 75.55M | 61.22M | 60.01M | 56.10M |
| Research & Development | 36.68M | 29.59M | 24.87M | 25.23M | 108.61M | 120.09M | 133.29M | 96.71M | 87.44M | 65.12M | 49.69M | 35.35M | 22.25M | 20.22M | 22.86M |
| Other Operating Expenses | 16.70M | 12.58M | 15.48M | 14.17M | 118.82M | -233.00K | -750.00K | 72.00K | -574.00K | -9.00K | -2.00K | -22.00K | 32.67M | 30.99M | 21.90M |
| Operating Income | 124.17M | 142.33M | 120.63M | 76.35M | 36.72M | -26.92M | -64.26M | -26.64M | -44.84M | -50.67M | -44.67M | -27.44M | -33.82M | -76.96M | -110.84M |
| Other Expenses / Income | -26.56M | -36.61M | -151.27M | -125.06M | -184.47M | -138.40M | -109.73M | -96.55M | -61.53M | -32.69M | -65.52M | -4.24M | 58.49M | -33.16M | -31.43M |
| Before Tax Income | 97.60M | 105.72M | -30.64M | -48.70M | -145.00M | -165.32M | -173.99M | -123.19M | -106.38M | -83.36M | -110.18M | -31.68M | 24.67M | -110.12M | -142.27M |
| Income Tax Expenses | -48.08M | 13.66M | -187.23M | -146.00K | 1.01M | -3.29M | -2.00M | 1.31M | 1.24M | 1.18M | 1.11M | 1.04M | 1.05M | 3.26M | 30.07M |
| Net Income | 145.68M | 92.06M | 152.74M | -48.56M | -146.00M | -162.03M | -172.00M | -124.50M | -107.61M | -84.54M | -111.29M | -32.71M | 23.61M | -113.38M | -142.27M |
| Interest Expenses | 33.06M | 38.87M | 67.47M | 125.79M | 130.57M | 122.81M | 111.94M | 83.65M | 58.89M | 32.74M | 29.27M | 8.91M | 280.00K | 37.00K | 30.07M |
| Basic Shares Outstanding | 129.75M | 123.27M | 103.40M | 82.27M | 80.77M | 80.04M | 79.41M | 78.92M | 79.70M | 85.15M | 47.83M | 84.92M | 84.92M | 84.92M | 84.92M |
| Diluted Shares Outstanding | 133.28M | 133.92M | 127.20M | 82.27M | 80.77M | 80.04M | 79.41M | 78.92M | 79.70M | 85.15M | 47.83M | 84.92M | 84.92M | 84.92M | 84.92M |
| EBITDA | 140.87M | 157.17M | 52.31M | 90.52M | 113.22M | 91.10M | 83.44M | 66.10M | 39.55M | 13.83M | -25.40M | 14.14M | 57.62M | -79.09M | -90.30M |
| EBITDA Margin | 35.43% | 38.90% | 15.58% | 33.56% | 13.55% | 10.19% | 11.94% | 11.08% | 7.90% | 3.39% | -7.74% | 6.06% | 35.98% | -83.55% | -245.10% |
| EBIT | 130.66M | 144.59M | 32.98M | 77.08M | -14.43M | -42.52M | -62.05M | -39.54M | -47.49M | -50.62M | -80.91M | -22.77M | 24.95M | -110.08M | -82.13M |
| EBIT Margin | 32.86% | 35.78% | 9.82% | 28.58% | -1.73% | -4.76% | -8.88% | -6.63% | -9.48% | -12.39% | -24.66% | -9.75% | 15.58% | -116.29% | -222.93% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |