| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 734.67M | 631.67M | 1.06B | 877.35M | 539.50M | 226.21M |
| Cost of Revenue | 158.96M | 187.67M | 239.34M | 199.20M | 202.54M | 79.58M |
| Gross Profit | 575.71M | 444.00M | 823.08M | 678.15M | 336.96M | 146.62M |
| Operating Expenses | 657.39M | 725.14M | 925.97M | 722.99M | 290.53M | 117.86M |
| Selling, General & Admin | 298.11M | 324.09M | 463.32M | 404.09M | 0 | 55.59M |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 16.20M |
| Other Operating Expenses | 359.28M | 401.05M | 462.65M | 318.90M | -87.53M | -379.00K |
| Operating Income | -81.68M | -281.14M | -102.22M | -44.49M | 46.44M | 28.76M |
| Other Expenses / Income | -69.44M | -56.95M | -431.99M | -52.67M | -87.53M | -603.00K |
| Before Tax Income | -151.12M | -375.62M | -534.22M | -97.16M | -41.09M | 28.16M |
| Income Tax Expenses | 154.00K | 764.00K | -24.00K | 43.00K | -22.00K | 46.00K |
| Net Income | -63.26M | -376.38M | -534.19M | -97.20M | -41.07M | 28.12M |
| Interest Expenses | 69.47M | 57.07M | 33.51M | 32.97M | 8.22M | 224.00K |
| Basic Shares Outstanding | 9.29M | 8.45M | 7.07M | 5.61M | 5.61M | 20.91M |
| Diluted Shares Outstanding | 9.29M | 8.45M | 7.07M | 5.61M | 5.61M | 20.91M |
| EBITDA | 38.67M | -174.13M | -393.21M | 34.36M | 79.42M | 34.92M |
| EBITDA Margin | 5.26% | -27.57% | -37.01% | 3.92% | 14.72% | 15.44% |
| EBIT | 6.37M | -318.55M | -500.71M | -64.19M | -32.87M | 28.39M |
| EBIT Margin | 0.87% | -50.43% | -47.13% | -7.32% | -6.09% | 12.55% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |