Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.49B | 7.51B | 7.83B | 8.66B | 8.10B | 8.43B | 8.29B | 8.37B | 8.55B | 9.56B | 9.40B | 10.02B | 10.34B | 10.09B | 9.07B | 9.95B | 11.12B | 11.03B | 10.50B | 11.06B | 11.67B | 11.23B | 11.10B | 10.23B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 7.49B | 7.51B | 7.83B | 8.66B | 8.10B | 8.43B | 8.29B | 8.37B | 8.55B | 9.56B | 9.40B | 10.02B | 10.34B | 10.09B | 9.07B | 9.95B | 11.12B | 11.03B | 10.50B | 11.06B | 11.67B | 11.23B | 11.10B | 10.23B |
Operating Expenses | 7.37B | 1.37B | -6.67B | -8.21B | -7.56B | 7.51B | 7.12B | 7.71B | 8.14B | 9.60B | 7.18B | 8.56B | 9.29B | 9.69B | 9.47B | 10.42B | 9.04B | 8.07B | 7.75B | -11.05B | -8.41B | -7.88B | N/A | N/A |
Selling, General & Admin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 32.00M | 16.00M | 28.00M | 39.00M | 26.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 7.37B | 1.37B | -6.67B | -8.21B | -7.56B | 7.51B | 7.12B | 7.71B | 8.14B | 9.60B | 7.18B | 8.56B | 9.29B | 9.69B | 9.47B | 10.42B | 9.04B | 8.07B | 7.75B | -11.05B | -8.41B | -7.88B | N/A | N/A |
Operating Income | 199.00M | 739.00M | 1.17B | 448.00M | 538.00M | 569.00M | 936.00M | -38.00M | -6.00M | -1.05B | 726.00M | 988.00M | 261.00M | 390.00M | -460.00M | -472.00M | 3.71B | 1.36B | 3.52B | 7.00M | 3.26B | 3.35B | 11.10B | 10.23B |
Other Expenses / Income | 104.00M | 1.87B | 263.00M | 1.48B | 195.00M | 748.00M | -207.00M | 358.00M | 705.00M | -1.30B | 324.00M | -565.00M | -55.00M | -314.00M | -332.00M | -942.00M | -731.00M | -299.00M | -364.00M | 1.63B | 1.30B | 1.79B | -9.28B | -8.38B |
Before Tax Income | 303.00M | 978.00M | 1.18B | 1.03B | 714.00M | 448.00M | 729.00M | 320.00M | -15.00M | -1.28B | 1.05B | 712.00M | 314.00M | 76.00M | -792.00M | -942.00M | 1.61B | 1.92B | 1.80B | 1.64B | 1.38B | 1.79B | 1.82B | 1.85B |
Income Tax Expenses | 104.00M | 239.00M | 263.00M | 270.00M | 195.00M | 151.00M | -207.00M | 358.00M | -9.00M | -228.00M | 324.00M | 189.00M | 53.00M | -209.00M | -393.00M | -370.00M | 452.00M | 594.00M | 577.00M | 493.00M | 413.00M | 411.00M | 1.82B | 576.00M |
Net Income | 76.00M | 609.00M | 850.00M | 761.00M | 519.00M | 119.00M | 817.00M | -277.00M | -615.00M | -1.24B | 560.00M | 323.00M | 122.00M | 142.00M | -460.00M | -572.00M | 1.22B | 1.33B | 1.22B | 1.16B | 1.08B | 1.17B | N/A | 1.27B |
Interest Expenses | 118.00M | 106.00M | 160.00M | 202.00M | 239.00M | 299.00M | 266.00M | 337.00M | 419.00M | 479.00M | 450.00M | N/A | 506.00M | 457.00M | 393.00M | 1.76B | 2.03B | 1.89B | 1.72B | 1.65B | 1.76B | 1.77B | 126.00M | 1.58B |
Basic Shares Outstanding | 468.80M | 504.40M | 506.90M | 505.20M | 502.90M | 500.40M | 499.00M | 496.00M | 495.24M | 496.40M | 493.60M | 491.60M | 490.60M | 489.30M | 451.10M | 433.20M | 439.70M | 455.90M | 475.30M | 489.50M | 489.50M | 485.71M | 485.71M | 485.71M |
Diluted Shares Outstanding | 474.90M | 510.90M | 514.70M | 511.60M | 509.70M | 500.40M | 501.40M | 498.30M | 497.40M | 496.40M | 498.70M | 494.40M | 493.50M | 493.90M | 451.10M | 433.20M | 447.60M | 469.40M | 484.60M | 490.50M | 489.50M | 485.71M | 485.71M | 485.71M |
EBITDA | 461.00M | 1.52B | 1.39B | 1.17B | 1.03B | 487.00M | 936.00M | 695.00M | 404.00M | N/A | 1.68B | 686.00M | 872.00M | 1.15B | -303.00M | 412.00M | 2.23B | 2.33B | 2.21B | 1.83B | 4.61B | 4.58B | N/A | 4.83B |
EBITDA Margin | 6.16% | 20.21% | 17.68% | 13.46% | 12.75% | 5.78% | 11.28% | 8.30% | 4.73% | 0.00% | 17.91% | 6.84% | 8.43% | 11.36% | -3.34% | 4.14% | 20.01% | 21.09% | 21.00% | 16.54% | 39.49% | 40.74% | 0.00% | 47.20% |
EBIT | 298.00M | 954.00M | 1.27B | 1.23B | 953.00M | 569.00M | 876.00M | 418.00M | -205.00M | -993.00M | 1.33B | 512.00M | 681.00M | 390.00M | -460.00M | 821.00M | 3.71B | 3.81B | 3.52B | 3.30B | 3.26B | 3.35B | 1.95B | 3.43B |
EBIT Margin | 3.98% | 12.71% | 16.25% | 14.24% | 11.77% | 6.75% | 10.56% | 4.99% | -2.40% | -10.38% | 14.19% | 5.11% | 6.58% | 3.87% | -5.07% | 8.25% | 33.30% | 34.53% | 33.47% | 29.84% | 27.92% | 29.87% | 17.54% | 33.57% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |