| Financial Year End | 2023-10-31 | 2022-10-31 | 2021-12-31 | 2021-01-31 | 2019-10-31 | 2018-07-31 | 2017-07-31 | 2016-07-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44.17M | 36.03M | 60.37M | 5.22M | 2.88M | 915.80K | 120.00K | 20.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 34.31M | 26.87M | 14.62M | 2.00M | 22.00K | 72.00K | 50.00K | N/A | N/A | N/A | N/A | 3.32K | 83.74K | 252.09K | 20.40K | N/A |
| Gross Profit | 9.87M | 9.16M | 45.75M | 3.22M | 2.86M | 843.80K | 70.00K | 20.00K | N/A | N/A | N/A | -3.32K | -83.74K | -252.09K | -20.40K | N/A |
| Operating Expenses | 10.40M | 8.97M | 31.45M | 2.82M | 581.62K | 462.83K | 320.44K | 5.22M | 2.04M | 518.38K | 163.41K | 218.49K | 4.22M | 5.21M | 82.40K | 10.00K |
| Selling, General & Admin | 10.40M | 8.95M | 20.29M | 2.78M | 581.62K | 462.83K | 320.44K | 492.11K | 2.04M | 517.51K | 159.10K | 185.87K | 4.20M | 5.21M | 82.02K | 10.00K |
| Research & Development | N/A | 23.09K | N/A | 47.56K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 8.28M | 11.16M | N/A | -297.71K | -1.37M | 200.60K | 4.72M | N/A | 865.00 | 4.30K | 32.62K | 22.62K | N/A | 382.00 | N/A |
| Operating Income | -526.25K | 192.49K | 14.30M | 399.32K | 1.81M | -990.95K | -250.44K | -5.20M | -2.04M | -518.38K | -163.41K | -266.12K | -4.30M | -5.46M | -102.80K | -10.00K |
| Other Expenses / Income | 36.80K | 270.58K | -135.95K | 9.00K | -471.46K | -1.54M | 2.47M | -258.09K | 221.81K | -265.29K | -151.66K | 32.53K | -2.00M | -2.80K | N/A | N/A |
| Before Tax Income | -489.44K | 463.08K | 14.16M | 398.08K | 1.77M | -1.32M | 1.80M | -10.01M | -2.62M | -1.38M | -471.97K | -298.29K | -6.30M | -5.47M | -102.80K | -10.00K |
| Income Tax Expenses | 683.31K | 419.05K | 1.21M | 10.24K | 42.42K | 1.70M | -2.47M | 4.81M | -221.81K | 862.11K | 308.57K | 298.29K | 6.30M | 5.47M | 102.80K | N/A |
| Net Income | -1.17M | 44.03K | 12.87M | 398.08K | 1.77M | -1.32M | 1.80M | -10.01M | -2.62M | -1.38M | -471.97K | -298.29K | -6.30M | -5.47M | -102.80K | -10.00K |
| Interest Expenses | 12.40K | 9.19K | N/A | 11.85K | 45.35K | 162.04K | 413.65K | 4.55M | 803.15K | 596.83K | 156.91K | 32.16K | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 35.42M | 28.04M | N/A | N/A | 18.76M | 7.73M | 332.19K | 1.48K | 7.00 | 3.00 | 34.00 | 17.00 | 16.00 | 15.00 | 14.00 | 28.12M |
| Diluted Shares Outstanding | 35.42M | 28.04M | N/A | 31.59M | 27.59M | 7.73M | 12.01M | 1.48K | 7.00 | 3.00 | 34.00 | 17.00 | 16.00 | 15.00 | 14.00 | 28.12M |
| EBITDA | 4.27K | 609.12K | 18.16M | 400.94K | 2.20M | -883.65K | -250.44K | -521.64K | -2.04M | -517.51K | -162.42K | -254.22K | -2.30M | -5.46M | -102.80K | -10.00K |
| EBITDA Margin | 0.01% | 1.69% | 30.09% | 7.68% | 76.19% | -96.49% | -208.70% | -2,608.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -477.04K | 472.27K | 14.08M | 420.17K | 1.86M | 543.01K | -250.44K | -644.56K | -2.04M | 78.45K | -6.50K | 32.16K | N/A | N/A | N/A | -10.00K |
| EBIT Margin | -1.08% | 1.31% | 23.33% | 8.04% | 64.45% | 59.29% | -208.70% | -3,222.81% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-10-31 | 2022-10-31 | 2021-12-31 | 2021-01-31 | 2019-10-31 | 2018-07-31 | 2017-07-31 | 2016-07-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 |