| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171.84B | 156.74B | 127.00B | 122.48B | 137.24B | 147.05B | 145.59B | 166.38B | 152.36B | 155.93B | 155.43B | 152.26B | 150.28B | 135.59B | 104.59B | 148.98B |
| Cost of Revenue | 152.70B | 135.75B | 109.13B | 108.81B | 123.27B | 132.95B | 126.00B | 145.12B | 134.05B | 142.12B | 137.37B | 141.44B | 131.17B | 118.79B | 112.19B | 149.26B |
| Gross Profit | 19.14B | 20.98B | 17.88B | 13.67B | 13.97B | 14.10B | 19.59B | 21.25B | 18.30B | 13.81B | 18.05B | 10.81B | 19.11B | 16.80B | -7.61B | -278.00M |
| Operating Expenses | 9.84B | 10.67B | 8.55B | 7.04B | 8.49B | 9.65B | 9.57B | 11.71B | 13.40B | 12.16B | 12.38B | 14.03B | 12.16B | 11.72B | 13.33B | 20.34B |
| Selling, General & Admin | 9.84B | 10.67B | 8.55B | 7.04B | 8.49B | 9.65B | 9.57B | 11.71B | 13.40B | 12.16B | 12.38B | 13.59B | 12.16B | 11.72B | 12.17B | 14.25B |
| Research & Development | 9.90B | 9.80B | 7.90B | 6.20B | 6.80B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 505.00M | 1.21B | 2.32B | 1.38B | 960.00M | 2.00B | N/A | N/A | N/A | N/A | N/A | 438.00M | N/A | N/A | 1.16B | 6.09B |
| Operating Income | 9.30B | 10.31B | 13.67B | 8.93B | 8.22B | 4.45B | 10.02B | 9.54B | 4.90B | 1.65B | 5.67B | -3.22B | 6.94B | 5.08B | -20.93B | -20.62B |
| Other Expenses / Income | 908.00M | 1.28B | -950.00M | -833.00M | -782.00M | 2.16B | 1.85B | 2.14B | 2.82B | 2.60B | 1.79B | -27.04B | -957.00M | 653.00M | 123.43B | -8.85B |
| Before Tax Income | 10.40B | 11.60B | 12.72B | 8.10B | 7.44B | 8.55B | 11.86B | 11.68B | 7.72B | 4.25B | 7.46B | -30.26B | 5.99B | 5.74B | 102.49B | -29.47B |
| Income Tax Expenses | 563.00M | 1.89B | 2.77B | 1.77B | 769.00M | 474.00M | 11.53B | 2.42B | -1.90B | 228.00M | 2.13B | -34.83B | 110.00M | 672.00M | -2.17B | 1.77B |
| Net Income | 10.13B | 9.93B | 10.02B | 6.43B | 6.73B | 8.01B | -3.86B | 9.43B | 9.69B | 3.95B | 5.35B | 6.19B | 9.19B | 6.17B | 104.82B | -30.94B |
| Interest Expenses | 911.00M | 987.00M | 950.00M | 1.10B | 782.00M | 655.00M | 575.00M | 572.00M | 443.00M | 403.00M | 334.00M | 489.00M | 540.00M | 1.10B | 6.12B | 2.52B |
| Basic Shares Outstanding | 1.36B | 1.45B | 1.45B | 1.43B | 1.42B | 1.41B | 1.47B | 1.54B | 1.59B | 1.60B | 1.39B | 1.57B | 1.54B | 1.50B | 925.00M | 579.00M |
| Diluted Shares Outstanding | 1.37B | 1.45B | 1.47B | 1.44B | 1.44B | 1.43B | 1.49B | 1.57B | 1.64B | 1.69B | 1.68B | 1.68B | 1.67B | 1.62B | 925.00M | 579.00M |
| EBITDA | 23.28B | 23.87B | 25.72B | 21.74B | 22.34B | 22.87B | 20.50B | 22.82B | 16.25B | 11.82B | 15.85B | 10.61B | 17.18B | 14.87B | 123.93B | -16.45B |
| EBITDA Margin | 13.55% | 15.23% | 20.25% | 17.75% | 16.28% | 15.55% | 14.08% | 13.72% | 10.67% | 7.58% | 10.20% | 6.97% | 11.43% | 10.96% | 118.49% | -11.04% |
| EBIT | 11.60B | 12.81B | 13.74B | 9.30B | 8.28B | 9.14B | 8.24B | 12.41B | 8.23B | 4.58B | 7.81B | -28.15B | 9.84B | 7.94B | 108.78B | -26.65B |
| EBIT Margin | 6.75% | 8.17% | 10.82% | 7.59% | 6.04% | 6.22% | 5.66% | 7.46% | 5.40% | 2.94% | 5.02% | -18.49% | 6.55% | 5.86% | 104.00% | -17.89% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |