Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1995-01-01 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.59B | 14.19B | 14.08B | 11.30B | 11.50B | 11.29B | 10.12B | 9.39B | 9.11B | 9.71B | 7.82B | 8.01B | 7.89B | 6.63B | 5.39B | 5.95B | 5.86B | 5.17B | 4.58B | 3.85B | 3.09B | 3.16B | 6.27B | 7.27B | 4.30B | 3.48B | 4.09B | 3.65B | 5.31B | 4.80B |
Cost of Revenue | 8.66B | 9.68B | 9.02B | 7.77B | 7.47B | 6.83B | 6.08B | 5.64B | 5.46B | 5.66B | 4.50B | 4.62B | 4.32B | 3.58B | 3.30B | 3.21B | 3.11B | 2.89B | 2.60B | 2.44B | 2.24B | 2.56B | 4.38B | 3.61B | 2.32B | 1.86B | 2.08B | 1.97B | 3.01B | 3.06B |
Gross Profit | 3.93B | 4.51B | 5.06B | 3.53B | 4.04B | 4.46B | 4.03B | 3.75B | 3.65B | 4.05B | 3.32B | 3.40B | 3.57B | 3.05B | 2.09B | 2.74B | 2.75B | 2.28B | 1.98B | 1.42B | 849.00M | 602.00M | 1.89B | 3.66B | 1.98B | 1.63B | 2.01B | 1.68B | 2.30B | 1.74B |
Operating Expenses | 2.92B | 3.07B | 2.95B | 3.02B | 2.73B | 2.89B | 2.40B | 2.28B | 2.35B | 2.06B | 1.81B | 1.85B | 1.72B | 1.63B | 1.45B | 1.20B | 1.67B | 1.43B | 1.41B | 1.08B | 1.39B | 1.24B | 2.17B | 2.11B | 1.35B | 1.08B | 1.24B | 1.12B | 1.72B | 1.13B |
Selling, General & Admin | 1.84B | 1.90B | 1.83B | 1.75B | 1.58B | 1.80B | 1.47B | 1.47B | 1.52B | 1.21B | 1.13B | 1.17B | 1.03B | 1.01B | 881.00M | 901.00M | 912.00M | 857.00M | 756.00M | 653.00M | 599.00M | 716.00M | 1.10B | 1.05B | 602.50M | 487.70M | 671.40M | 831.10M | 1.34B | 1.05B |
Research & Development | 1.08B | 1.05B | 995.00M | 1.15B | 1.03B | 993.00M | 860.00M | 742.00M | 769.00M | 815.00M | 710.00M | 745.00M | 671.00M | 603.00M | 563.00M | 627.00M | 565.00M | 517.00M | 443.00M | 355.00M | 344.00M | 483.00M | 631.00M | 540.00M | 362.60M | 293.90M | 250.70M | N/A | N/A | 177.00M |
Other Operating Expenses | 56.00M | 123.00M | 129.00M | 121.00M | 113.00M | -216.00M | 75.00M | 64.00M | 54.00M | 33.00M | -25.00M | -64.00M | 15.00M | 8.00M | 10.00M | -329.00M | 195.00M | 57.00M | 210.00M | 71.00M | 450.00M | 43.00M | 439.00M | 520.00M | 380.70M | 298.00M | 321.60M | 288.10M | 377.40M | -94.60M |
Operating Income | 890.00M | 1.44B | 2.11B | 509.00M | 1.31B | 1.57B | 1.63B | 1.39B | 1.32B | 1.93B | 1.37B | 1.32B | 1.69B | 1.80B | 391.00M | 1.52B | 1.08B | 846.00M | 613.00M | -1.45B | -655.00M | -2.72B | -6.00B | 1.55B | 631.20M | 548.50M | 761.40M | 561.60M | 586.90M | 661.00M |
Other Expenses / Income | -74.00M | 359.00M | 285.00M | 114.00M | -90.00M | 81.00M | 27.00M | 2.30B | 164.00M | 1.64B | 1.10B | 796.00M | 1.52B | 2.04B | 1.54B | 3.00M | 210.00M | 115.00M | -41.00M | -127.00M | -104.00M | N/A | -111.00M | -738.00M | 34.30M | -88.20M | -94.40M | -55.50M | -483.00M | -201.00M |
Before Tax Income | 816.00M | 1.80B | 2.40B | 623.00M | 1.22B | 1.50B | 1.66B | 3.69B | 1.49B | 3.57B | 2.47B | 2.12B | 3.21B | 3.85B | 1.93B | 1.52B | 1.29B | 961.00M | 572.00M | -1.58B | -759.00M | -2.72B | -6.11B | 817.00M | 665.50M | 460.30M | 667.00M | 506.10M | 103.90M | 460.00M |
Income Tax Expenses | -168.00M | 411.00M | 491.00M | 111.00M | 256.00M | 437.00M | 2.15B | -3.00M | 147.00M | 1.10B | 512.00M | 389.00M | 408.00M | 287.00M | -74.00M | -2.40B | 80.00M | 55.00M | 578.00M | 1.03B | -254.00M | -726.00M | -452.00M | 407.00M | 188.60M | 132.80M | 227.20M | 163.20M | 154.70M | 170.00M |
Net Income | 581.00M | 1.32B | 1.91B | 512.00M | 960.00M | 1.07B | -497.00M | 3.69B | 1.34B | 2.47B | 1.96B | 1.73B | 2.81B | 3.56B | 2.01B | 5.26B | 2.15B | 1.85B | 585.00M | -2.17B | -223.00M | -1.30B | -5.50B | 423.00M | 481.70M | 394.00M | 439.80M | 175.60M | -50.80M | 287.00M |
Interest Expenses | -329.00M | 292.00M | 300.00M | 276.00M | 221.00M | 191.00M | 155.00M | 159.00M | 140.00M | 123.00M | 120.00M | 111.00M | 89.00M | 109.00M | 82.00M | 59.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 848.00M | 843.00M | 828.00M | 761.00M | 776.00M | 816.00M | 895.00M | 1.02B | 1.22B | 1.30B | 1.45B | 1.49B | 1.56B | 1.56B | 1.54B | 1.56B | 1.57B | 1.55B | 1.46B | 1.39B | 1.24B | 1.03B | 933.62M | 858.40M | 721.80M | 688.80M | 684.30M | 681.30M | 679.80M | 634.55M |
Diluted Shares Outstanding | 859.00M | 857.00M | 844.00M | 772.00M | 899.00M | 941.00M | 895.00M | 1.14B | 1.34B | 1.43B | 1.46B | 1.51B | 1.58B | 1.58B | 1.57B | 1.58B | 1.60B | 1.60B | 1.54B | 1.39B | 1.25B | 1.03B | 933.62M | 879.30M | 743.10M | 731.70M | 736.20M | 681.30M | 679.80M | 634.55M |
EBITDA | 890.00M | 3.19B | 3.82B | 1.96B | 2.69B | 3.08B | 2.97B | 5.05B | 2.81B | 4.89B | 3.60B | 3.23B | 4.26B | 4.81B | 2.81B | 3.61B | 2.84B | 2.50B | 1.68B | -611.00M | 40.00M | -1.37B | -4.87B | 1.35B | 1.05B | 824.80M | 988.60M | 626.90M | 481.30M | 795.40M |
EBITDA Margin | 7.07% | 22.48% | 27.16% | 17.33% | 23.40% | 27.28% | 29.36% | 53.74% | 30.84% | 50.34% | 45.98% | 40.25% | 53.98% | 72.50% | 52.05% | 60.63% | 48.41% | 48.34% | 36.58% | -15.85% | 1.29% | -43.20% | -77.65% | 18.56% | 24.46% | 23.67% | 24.17% | 17.17% | 9.06% | 16.57% |
EBIT | 84.00M | 2.02B | 2.70B | 899.00M | 1.44B | 1.69B | 1.81B | 3.85B | 1.63B | 3.69B | 2.59B | 2.23B | 3.30B | 3.95B | 2.02B | 2.91B | 2.23B | 1.91B | 1.16B | -1.13B | -477.00M | -2.03B | -5.95B | 830.00M | 670.30M | 526.80M | 667.00M | 338.80M | 103.90M | 457.00M |
EBIT Margin | 0.67% | 14.23% | 19.15% | 7.95% | 12.49% | 15.00% | 17.91% | 41.01% | 17.85% | 37.99% | 33.16% | 27.81% | 41.85% | 59.62% | 37.37% | 48.94% | 38.05% | 36.92% | 25.40% | -29.42% | -15.44% | -64.10% | -94.87% | 11.41% | 15.60% | 15.12% | 16.31% | 9.28% | 1.96% | 9.52% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1995-01-01 |