Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 624.28M | 414.63M | 571.34M | 479.66M | 492.10M | 243.60M | -19.86M | -24.54M | -19.25M | -49.13M | 765.09M | 545.40M | 403.15M | 56.41M | 419.08M | -11.18M | N/A | 86.15M | 29.26M | 10.15M |
Cost of Revenue | 624.03M | N/A | N/A | N/A | N/A | -22.44M | N/A | N/A | N/A | N/A | 338.49M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 244.00K | 414.63M | 571.34M | 479.66M | 492.10M | 266.04M | 19.86M | 24.54M | 19.25M | 49.13M | 426.60M | 545.40M | 403.15M | 56.41M | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 209.57M | 11.09B | -549.14M | -478.52M | -497.91M | 534.52M | 690.50M | 541.16M | 456.74M | 367.15M | 21.72M | 17.54M | 13.89M | 4.09M | N/A | N/A | 2.93M | N/A | N/A | N/A |
Selling, General & Admin | 23.65M | 17.79M | 16.49M | 26.40M | 29.82M | 12.06M | 11.22M | 9.22M | 23.43M | 21.93M | 21.72M | 17.54M | 13.89M | 16.19M | 18.99M | 13.76M | 11.92M | 9.06M | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -209.57M | 4.20B | -565.63M | -504.92M | -527.73M | 522.46M | 679.28M | 531.93M | 433.30M | 345.23M | N/A | N/A | N/A | -12.10M | N/A | N/A | -8.98M | N/A | N/A | N/A |
Operating Income | 86.83M | 73.25M | 22.20M | 1.14M | -5.81M | -369.66M | -38.74M | 42.64M | -314.18M | 105.32M | 233.01M | 18.54M | 8.81M | N/A | 211.81M | -24.93M | N/A | 57.00M | N/A | N/A |
Other Expenses / Income | 58.23M | -48.73M | -880.00K | 3.15M | 2.31M | -2.23M | -6.08M | 4.57M | -19.50M | 7.33M | N/A | N/A | N/A | N/A | -2.31M | N/A | N/A | N/A | 27.93M | N/A |
Before Tax Income | 58.23M | 24.53M | 21.32M | 4.29M | -3.50M | -354.00M | -44.83M | 47.21M | -333.69M | 112.65M | 233.01M | 18.54M | 8.81M | N/A | 209.50M | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 100.00K | -816.00K | 3.75M | 424.00K | 483.00K | 332.00K | -451.00K | 509.00K | -1.75M | -624.00K | 538.00K | 86.00K | 247.00K | N/A | -49.00K | N/A | N/A | N/A | N/A | N/A |
Net Income | 86.83M | 25.34M | 17.58M | 3.87M | -3.99M | -350.05M | -44.95M | 44.88M | -326.43M | 109.59M | 225.70M | 14.60M | 6.77M | N/A | 211.81M | -120.90M | N/A | 57.00M | 26.27M | 6.78M |
Interest Expenses | 8.03M | 10.92M | 17.92M | 6.28M | 6.26M | 2.50M | N/A | N/A | 18.48M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 34.07M | 33.91M | 34.20M | 36.17M | 36.08M | 35.95M | 37.00M | 36.93B | 36.64B | 37.21B | 36.82M | 36.63B | 36.15B | 36.41B | 36.23M | 35.97M | 28.39B | 21.37M | 21.23M | 21.23M |
Diluted Shares Outstanding | 34.80M | 39.77M | 34.35M | 36.28M | 36.08M | 35.95M | 37.00M | 36.93B | 36.64B | 37.87B | 37.51M | 37.36B | 36.15B | 37.17B | 36.72M | 35.97M | 28.86B | 21.46M | 21.27M | 21.23M |
EBITDA | 86.83M | 73.33M | 24.48M | 3.44M | -3.46M | -346.96M | -45.03M | 45.78M | -309.30M | 109.40M | 226.56M | 14.93M | 7.25M | 225.00K | 211.88M | -120.86M | 40.00K | 57.02M | 26.27M | 6.78M |
EBITDA Margin | 13.91% | 17.69% | 4.29% | 0.72% | -0.70% | -142.43% | 226.73% | -186.53% | 1,607.08% | -222.67% | 29.61% | 2.74% | 1.80% | 0.40% | 50.56% | 1,081.36% | 0.00% | 66.19% | 89.78% | 66.74% |
EBIT | 94.96M | 35.44M | 39.24M | 10.57M | 2.76M | -347.22M | -45.40M | 45.39M | -309.70M | 108.97M | 226.24M | 14.68M | 7.02M | N/A | 211.76M | -120.90M | N/A | 57.00M | 26.27M | 6.78M |
EBIT Margin | 15.21% | 8.55% | 6.87% | 2.20% | 0.56% | -142.53% | 228.58% | -184.94% | 1,609.19% | -221.78% | 29.57% | 2.69% | 1.74% | 0.00% | 50.53% | 1,081.72% | 0.00% | 66.16% | 89.77% | 66.74% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |