Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 624.28M | 414.63M | 571.34M | 479.66M | 492.10M | 243.60M | 645.67M | 588.37M | 123.05M | 477.23M | 765.09M | 545.40M | 403.15M | 390.63M | 419.08M | -11.18M | 125.69M | 86.15M | 29.26M | 10.15M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | -22.44M | 625.81M | 563.82M | 103.80M | 428.10M | 338.49M | N/A | N/A | 334.22M | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 624.28M | 414.63M | 571.34M | 479.66M | 492.10M | 266.04M | 19.86M | 24.54M | 19.25M | 49.13M | 426.60M | 545.40M | 403.15M | 56.41M | 419.08M | -11.18M | 125.69M | 86.15M | 29.26M | 10.15M |
Operating Expenses | 38.94M | 11.09B | -549.14M | -478.52M | -497.91M | 534.52M | 690.50M | 541.16M | 456.74M | 367.15M | 21.72M | 17.54M | 13.89M | 4.09M | -207.27M | -13.76M | 2.93M | -29.15M | -2.99M | -3.38M |
Selling, General & Admin | 23.65M | 17.79M | 16.49M | 26.40M | 29.82M | 12.06M | 26.36M | 9.22M | 23.43M | 21.93M | 21.72M | 17.54M | 13.89M | 16.19M | 18.99M | 13.76M | 11.92M | 9.06M | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 4.20B | -565.63M | -504.92M | -527.73M | 522.46M | 679.28M | 531.93M | 433.30M | 345.23M | N/A | N/A | N/A | -12.10M | -226.26M | -27.51M | -8.98M | -38.21M | -2.99M | -3.38M |
Operating Income | 616.31M | 73.25M | 22.20M | 1.14M | -5.81M | -369.66M | -38.74M | 47.21M | -333.69M | 112.65M | 233.01M | 18.54M | 8.81M | 94.78M | 211.81M | -24.93M | 35.33M | 57.00M | 26.27M | 6.78M |
Other Expenses / Income | -529.38M | -476.20M | -17.96M | 9.56M | 43.25M | -19.80M | -44.83M | -534.70M | -34.79M | -366.75M | -30.11M | -34.86M | -232.00K | N/A | -2.31M | -97.13M | N/A | N/A | N/A | N/A |
Before Tax Income | 86.93M | 24.53M | 21.32M | 4.29M | -3.50M | -354.00M | -44.83M | 47.21M | -333.69M | 112.65M | 233.01M | 18.54M | 8.81M | 91.04M | 209.50M | N/A | N/A | N/A | 54.20M | N/A |
Income Tax Expenses | 100.00K | -816.00K | 3.75M | 424.00K | 483.00K | 332.00K | -451.00K | 509.00K | -1.75M | -624.00K | 538.00K | 86.00K | 247.00K | 396.00K | -49.00K | N/A | -35.33M | N/A | 27.93M | -6.78M |
Net Income | 86.83M | 25.34M | 17.58M | 3.87M | -3.99M | -350.05M | -44.95M | 44.88M | -326.43M | 109.59M | 225.70M | 14.60M | 6.77M | 90.64M | 211.81M | -120.90M | 35.33M | 57.00M | 26.27M | 6.78M |
Interest Expenses | 8.03M | 10.92M | 17.92M | 6.28M | 6.26M | 2.50M | N/A | N/A | 18.48M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 34.07M | 33.91M | 34.20M | 36.17M | 36.08M | 35.94M | 37.00M | 37.27M | 36.67M | 37.24M | 36.84M | 36.70M | 36.55M | 36.42M | 36.23M | 35.97M | 30.31M | 21.37M | 21.18M | 21.23M |
Diluted Shares Outstanding | 34.80M | 39.77M | 34.35M | 36.28M | 36.08M | 35.95M | 37.00M | 37.34M | 36.67M | 37.87M | 37.59M | 37.36M | 37.29M | 37.22M | 36.72M | 35.97M | 30.81M | 21.46M | 21.18M | 21.23M |
EBITDA | N/A | N/A | 39.26M | 5.32M | -41.65M | -350.99M | -44.46M | 47.60M | -333.28M | 113.09M | 233.33M | 18.79M | 9.04M | 225.00K | 211.93M | -24.89M | 35.37M | 57.02M | 26.27M | 6.78M |
EBITDA Margin | 0.00% | 0.00% | 6.87% | 1.11% | -8.46% | -144.08% | -6.89% | 8.09% | -270.85% | 23.70% | 30.50% | 3.44% | 2.24% | 0.06% | 50.57% | 222.72% | 28.14% | 66.19% | 89.78% | 66.74% |
EBIT | 94.96M | 35.44M | 39.24M | 10.57M | 2.76M | -347.22M | -45.40M | 45.39M | -309.70M | 108.97M | 226.24M | 14.68M | 7.02M | 91.04M | 211.76M | -120.90M | N/A | 57.00M | 54.20M | N/A |
EBIT Margin | 15.21% | 8.55% | 6.87% | 2.20% | 0.56% | -142.53% | -7.03% | 7.71% | -251.69% | 22.83% | 29.57% | 2.69% | 1.74% | 23.31% | 50.53% | 1,081.72% | 0.00% | 66.16% | 185.25% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |