Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 239.72M | 505.28M | 484.85M | 478.05M | 844.99M | 288.84M | 127.09M | 129.52M | 39.56M | 69.37M | 137.70M | 136.27M | 95.89M | 122.41M | 93.09M | 76.98M | 65.94M | 35.15M | 11.24M | 7.78M |
Cost of Revenue | 35.99M | 12.08M | 1.63M | 523.67M | 427.32M | 322.88M | 218.50M | 139.57M | 129.71M | 111.11M | 41.30M | 48.18M | 124.99M | 116.02M | 85.10M | 27.77M | 30.17M | 19.53M | 4.83M | 1.29M |
Gross Profit | 203.74M | 493.20M | 483.22M | -45.61M | 417.67M | -34.04M | -91.42M | -10.06M | -90.15M | -41.74M | 96.40M | 88.09M | -29.10M | 6.39M | 7.99M | 49.21M | 35.77M | 15.62M | 6.41M | 6.49M |
Operating Expenses | 327.99M | 760.72M | 648.81M | 656.68M | 474.69M | 333.64M | 216.89M | 141.01M | 129.01M | 105.32M | 106.37M | 90.19M | 3.84M | 4.92M | 6.06M | 61.30M | 50.99M | 26.80M | 12.78M | 10.10M |
Selling, General & Admin | 94.25M | 239.53M | 167.22M | 162.17M | 88.26M | 29.64M | 20.56M | 16.95M | 20.31M | 9.08M | 21.76M | 20.40M | 25.39M | 24.07M | 19.01M | 23.40M | 21.90M | 13.94M | 6.16M | 4.65M |
Research & Development | 241.29M | 515.08M | 491.71M | 523.67M | 427.32M | 322.88M | 218.50M | 139.57M | 129.71M | 111.11M | 99.38M | 80.26M | N/A | N/A | N/A | 38.73M | 30.63M | 15.86M | 6.70M | 5.44M |
Other Operating Expenses | -7.56M | 6.11M | -10.11M | -29.15M | -40.89M | -18.87M | -22.17M | -15.51M | -14.63M | -14.87M | -14.77M | -10.47M | -21.56M | -19.15M | -12.95M | -825.00K | -1.54M | -2.99M | -78.00K | N/A |
Operating Income | -88.26M | -267.52M | -165.60M | -178.63M | 370.29M | -44.81M | -89.80M | -11.49M | -89.44M | -36.62M | -11.02M | -6.61M | -32.94M | 1.03M | 1.66M | -15.21M | -21.84M | -11.81M | -6.65M | -3.61M |
Other Expenses / Income | 93.89M | 60.21M | 48.57M | -131.14M | -220.22M | 15.60M | -25.70M | 65.74M | -30.18M | 1.42M | 780.00K | 2.87M | -792.00K | -443.00K | 26.00K | -3.26M | -666.00K | -687.00K | -1.00K | 40.00K |
Before Tax Income | 5.62M | -215.15M | -123.00M | -309.77M | 150.06M | -29.21M | -115.51M | 54.25M | -119.63M | -35.20M | -11.19M | -5.15M | -33.73M | 588.00K | 1.69M | -18.48M | -22.51M | -12.49M | -6.65M | -3.57M |
Income Tax Expenses | 9.61M | 2.84M | 2.42M | 1.23M | 214.00K | 50.00K | 198.00K | 235.00K | -1.22M | 2.10M | -3.12M | 569.00K | -630.00K | -3.78M | -1.32M | -3.89M | -558.00K | -1.16M | -110.00K | 21.00K |
Net Income | 211.70M | -217.99M | -125.42M | -311.00M | 149.84M | -29.26M | -115.70M | 54.01M | -118.41M | 33.21M | -8.08M | -5.72M | -33.10M | 4.37M | 3.01M | -14.58M | -21.95M | -11.34M | -6.54M | -3.59M |
Interest Expenses | 1.65M | 6.97M | 11.66M | 9.39M | 1.30M | 780.00K | 936.00K | 47.00K | 46.00K | 110.00K | 157.00K | 150.00K | 1.65M | 1.56M | 711.00K | 5.13M | 1.75M | 1.06M | 369.00K | 162.00K |
Basic Shares Outstanding | 3.50B | 65.70M | 65.50M | 65.08M | 57.61M | 52.11M | 49.45M | 45.70M | 35.67M | 30.08M | 28.79M | 26.55M | 26.40M | 24.28M | 21.66M | 21.19M | 20.68M | 13.54M | 8.94M | 5.94M |
Diluted Shares Outstanding | 65.93M | 65.70M | 65.50M | 65.08M | 57.61M | 52.11M | 49.48M | 45.70M | 35.70M | 30.11M | 28.79M | 26.55M | 26.40M | 24.28M | 21.66M | 21.19M | 20.68M | 13.54M | 8.94M | 5.94M |
EBITDA | 51.04M | -33.37M | -100.93M | -294.52M | 374.24M | -28.87M | -109.82M | -8.16M | -116.00M | -30.34M | -7.71M | 4.01M | -21.49M | 13.78M | 8.84M | -1.89M | -12.40M | -6.71M | -4.89M | -2.34M |
EBITDA Margin | 21.29% | -6.60% | -20.82% | -61.61% | 44.29% | -9.99% | -86.41% | -6.30% | -293.20% | -43.73% | -5.60% | 2.94% | -22.41% | 11.26% | 9.49% | -2.45% | -18.81% | -19.09% | -43.50% | -30.14% |
EBIT | 222.96M | -208.18M | -111.34M | -300.39M | 151.36M | -28.43M | -114.57M | 54.29M | -119.58M | 35.42M | -11.04M | -5.00M | -32.08M | 2.15M | 2.40M | -13.35M | -20.76M | -11.44M | -6.28M | -3.41M |
EBIT Margin | 93.01% | -41.20% | -22.96% | -62.84% | 17.91% | -9.84% | -90.15% | 41.92% | -302.26% | 51.07% | -8.02% | -3.67% | -33.45% | 1.75% | 2.57% | -17.35% | -31.48% | -32.54% | -55.89% | -43.80% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |