| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 371.03M | 326.14M | 333.66M | 378.69M | 352.54M | 311.47M | 228.74M | 199.69M | 119.04M | 64.14M | N/A |
| Cost of Revenue | 166.61M | 167.69M | 168.30M | 173.36M | 157.44M | 131.65M | 101.15M | 89.48M | 48.58M | 25.33M | N/A |
| Gross Profit | 204.43M | 158.45M | 165.36M | 205.33M | 195.10M | 179.82M | 127.59M | 110.21M | 70.46M | 38.81M | N/A |
| Operating Expenses | 17.51M | 13.36M | 18.96M | 19.40M | 19.37M | 14.51M | 11.71M | 10.99M | 5.76M | 1.49M | N/A |
| Selling, General & Admin | 17.51M | 13.36M | 18.96M | 19.40M | 19.37M | 14.51M | 11.71M | 10.99M | 5.76M | 1.49M | 30.13K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 154.62M | 145.13M | 122.48M | 187.81M | 179.44M | 165.32M | 115.88M | 99.22M | 64.70M | 37.32M | -30.13K |
| Other Expenses / Income | -35.63M | -139.41M | -65.62M | -222.58M | -63.92M | -52.48M | -38.54M | -27.18M | -35.53M | -11.10M | -830.93K |
| Before Tax Income | 118.99M | 5.73M | 56.86M | -34.77M | 115.51M | 112.83M | 77.34M | 72.04M | 29.17M | 26.22M | -861.06K |
| Income Tax Expenses | 35.63M | 37.30M | 50.99M | 74.65M | -5.37M | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | 83.36M | -31.57M | 5.87M | -109.42M | 102.60M | 94.12M | 77.27M | 65.04M | 14.54M | 26.22M | N/A |
| Interest Expenses | 47.64M | 37.30M | 50.99M | 72.00M | 58.55M | 46.49M | 28.55M | 23.99M | 13.84M | 8.99M | N/A |
| Basic Shares Outstanding | 51.42M | 49.50M | 49.57M | 46.27M | 43.11M | 42.87M | 42.87M | 42.87M | 42.87M | 42.87M | 42.87M |
| Diluted Shares Outstanding | 53.16M | 49.50M | 49.57M | 46.27M | 43.11M | 42.87M | 42.87M | 42.87M | 42.87M | 42.87M | 42.87M |
| EBITDA | 276.77M | 230.63M | 229.76M | 277.12M | 242.74M | 208.33M | 155.84M | 133.28M | 53.02M | 47.45M | 79.37K |
| EBITDA Margin | 74.59% | 70.71% | 68.86% | 73.18% | 68.85% | 66.89% | 68.13% | 66.74% | 44.54% | 73.97% | 0.00% |
| EBIT | 166.62M | 43.02M | 107.85M | 37.23M | 155.77M | 140.60M | 105.82M | 89.03M | 28.38M | 35.21M | N/A |
| EBIT Margin | 44.91% | 13.19% | 32.32% | 9.83% | 44.19% | 45.14% | 46.26% | 44.58% | 23.84% | 54.90% | 0.00% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |