| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Revenue | 371.03M | 326.14M | 333.66M | 378.69M | 352.54M |
| Cost of Revenue | 166.61M | 167.69M | 168.30M | 173.36M | 157.44M |
| Gross Profit | 204.43M | 158.45M | 165.36M | 205.33M | 195.10M |
| Operating Expenses | 17.51M | 13.36M | 18.96M | 19.40M | 19.37M |
| Selling, General & Admin | 17.51M | 13.36M | 18.96M | 19.40M | 19.37M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 154.62M | 145.13M | 122.48M | 187.81M | 179.44M |
| Other Expenses / Income | -35.63M | -139.41M | -65.62M | -222.58M | -63.92M |
| Before Tax Income | 118.99M | 5.73M | 56.86M | -34.77M | 115.51M |
| Income Tax Expenses | 35.63M | 37.30M | 50.99M | 74.65M | -5.37M |
| Net Income | 83.36M | -31.57M | 5.87M | -109.42M | 102.60M |
| Interest Expenses | 47.64M | 37.30M | 50.99M | 72.00M | 58.55M |
| Basic Shares Outstanding | 51.42M | 49.50M | 49.57M | 46.27M | 43.11M |
| Diluted Shares Outstanding | 53.16M | 49.50M | 49.57M | 46.27M | 43.11M |
| EBITDA | 276.77M | 230.63M | 229.76M | 277.12M | 242.74M |
| EBITDA Margin | 74.59% | 70.71% | 68.86% | 73.18% | 68.85% |
| EBIT | 166.62M | 43.02M | 107.85M | 37.23M | 155.77M |
| EBIT Margin | 44.91% | 13.19% | 32.32% | 9.83% | 44.19% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |