| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 237.00K | 210.00K | 185.62K | 275.16K | 213.41K | 270.57K | 288.74K | 236.58K | 108.49K | 62.51K | 41.00K | 1.44M | 989.58K | 251.42K |
| Gross Profit | -237.00K | -210.00K | -185.62K | -275.16K | -213.41K | -270.57K | -288.74K | -236.58K | -108.49K | -62.51K | -41.00K | -1.44M | -989.58K | -251.42K |
| Operating Expenses | 25.27M | 14.79M | 11.85M | 10.61M | 6.11M | 6.57M | 7.61M | 7.31M | 3.85M | 4.63M | 5.42M | 3.20M | 2.19M | 423.36K |
| Selling, General & Admin | 25.80M | 11.66M | 9.43M | 8.92M | 4.41M | 4.55M | 5.94M | 5.96M | 2.49M | 2.75M | 2.40M | 3.17M | 2.18M | 423.36K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -529.00K | 3.13M | 2.42M | 1.68M | 1.70M | 82.03K | 1.66M | 21.81K | 105.94K | 1.88M | 3.02M | 22.22K | 6.21K | N/A |
| Operating Income | -25.27M | -13.66M | 108.69M | -10.87M | -6.32M | -6.85M | -7.92M | -7.60M | -4.34M | -5.30M | -5.53M | -4.64M | -3.18M | -674.78K |
| Other Expenses / Income | -119.00K | -747.00K | -120.22M | -214.33K | 102.50K | 256.74K | 192.12K | 67.00K | -256.15K | -137.02K | -43.29K | 100.62K | 30.85K | N/A |
| Before Tax Income | -25.39M | -14.41M | 109.20M | -11.09M | -6.22M | -6.60M | -7.73M | -7.54M | -4.22M | -5.05M | -5.50M | -4.54M | -3.15M | -674.78K |
| Income Tax Expenses | 4.90M | -1.21M | 9.01M | -2.26K | -68.38K | 445.57K | -201.06K | -52.22K | 238.07K | -126.26K | 6.00K | N/A | N/A | N/A |
| Net Income | -28.76M | -13.20M | 100.36M | -11.09M | -6.15M | -6.60M | -7.73M | -7.54M | -4.22M | -5.05M | -5.50M | -4.54M | -3.15M | -674.78K |
| Interest Expenses | 1.27M | 1.75M | 145.69K | 2.81K | N/A | 188.83K | 201.06K | 52.22K | 24.08K | 27.97K | 6.00K | 100.62K | 30.85K | N/A |
| Basic Shares Outstanding | 169.18M | 154.05M | 149.41M | 146.05M | 137.87M | 135.07M | 124.10M | 98.20M | 80.93M | 71.47M | 41.97M | 39.70M | 33.33M | 35.04M |
| Diluted Shares Outstanding | 171.90M | 154.05M | 152.51M | 146.05M | 137.87M | 135.07M | 124.10M | 98.20M | 80.93M | 71.47M | 41.97M | 39.70M | 33.33M | 35.04M |
| EBITDA | -23.20M | -12.37M | -11.19M | -10.79M | -6.09M | -6.55M | -7.60M | -7.31M | -3.98M | -4.73M | -5.42M | -4.52M | -3.17M | -674.78K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -22.59M | -12.66M | 109.51M | -11.08M | -6.22M | -5.96M | -7.73M | -7.54M | -3.95M | -5.15M | -5.49M | -4.44M | -3.12M | -674.78K |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 |