Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 589.62M | 648.78M | 726.15M | 733.60M | 711.52M | 620.79M | 702.50M | 767.59M | 856.88M | 806.83M | 731.42M | 687.58M | 627.33M | 686.92M | 622.24M | 586.88M | 515.76M | 425.98M | N/A | N/A | N/A | N/A | 318.80M |
Cost of Revenue | 513.04M | 617.61M | 580.88M | 562.37M | 557.76M | 509.33M | 652.62M | 681.20M | 760.96M | 714.34M | 631.12M | 619.18M | 534.32M | 564.14M | 534.00M | 517.58M | 447.81M | 368.99M | N/A | N/A | 328.20M | 294.60M | 260.50M |
Gross Profit | 76.58M | 31.17M | 145.27M | 171.23M | 153.76M | 111.46M | 49.88M | 86.39M | 95.92M | 92.50M | 100.30M | 68.40M | 93.02M | 122.78M | 88.24M | 69.30M | 67.95M | 56.99M | N/A | N/A | -328.20M | -294.60M | 58.30M |
Operating Expenses | 57.06M | 51.12M | 62.13M | 62.76M | 59.11M | 55.11M | 68.33M | 65.53M | 71.07M | 67.91M | 68.04M | 53.46M | 38.72M | 54.35M | 45.99M | 43.21M | 38.97M | 31.38M | N/A | N/A | 27.90M | 29.80M | 25.20M |
Selling, General & Admin | 57.06M | 51.12M | 62.13M | 62.76M | 59.11M | 55.11M | 68.33M | 65.53M | 71.07M | 67.91M | 68.04M | 53.46M | 50.43M | 54.35M | 45.22M | 42.77M | 38.70M | N/A | N/A | N/A | N/A | 29.80M | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 2.23M | -1.57M | 994.00K | 1.11M | 317.00K | -2.59M | N/A | N/A | N/A | N/A | N/A | N/A | -11.71M | N/A | 773.00K | 440.00K | 262.00K | 31.38M | N/A | N/A | 27.90M | N/A | 25.20M |
Operating Income | 19.52M | -19.94M | 41.11M | 71.40M | 57.82M | 52.62M | -23.52M | 20.86M | 24.85M | 24.59M | 32.26M | 14.94M | 54.29M | 68.43M | 42.25M | 26.10M | 28.98M | 25.61M | -520.75K | -1.10K | -356.10M | -324.40M | 33.10M |
Other Expenses / Income | -1.21M | -23.47M | 21.71M | 14.89M | 13.10M | -6.32M | -30.65M | -34.82M | -33.54M | -15.40M | -1.94M | -20.35M | -27.50M | -14.16M | -16.53M | -17.28M | -15.53M | -22.46M | 1.12M | N/A | 355.80M | 341.80M | -21.10M |
Before Tax Income | 18.31M | -43.41M | 62.82M | 86.29M | 70.92M | 16.45M | -54.17M | -13.97M | -8.69M | 9.19M | 30.32M | -5.41M | 26.80M | 54.27M | 25.72M | 8.82M | 13.46M | 3.16M | 599.39K | N/A | -300.00K | 17.40M | 12.00M |
Income Tax Expenses | 4.41M | -9.36M | 13.39M | 20.19M | 15.25M | 5.44M | -35.61M | -5.79M | -2.50M | -11.53M | 10.46M | -2.07M | 9.54M | 20.55M | 10.98M | 3.84M | 6.40M | 971.00K | 267.85K | N/A | 1.30M | 4.40M | N/A |
Net Income | 13.91M | -34.05M | 49.43M | 66.10M | 49.34M | -6.29M | -31.26M | -8.18M | -6.19M | 10.29M | -34.36M | -2.69M | 16.53M | 34.61M | 17.47M | 4.98M | 7.06M | 2.19M | 331.55K | -1.10K | -1.60M | 13.00M | 6.50M |
Interest Expenses | 12.14M | 14.11M | 21.60M | 26.59M | 27.52M | 33.58M | 26.05M | 22.91M | 24.36M | 19.97M | 21.94M | 20.92M | 21.66M | 13.54M | 16.15M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 66.47M | 66.05M | 65.59M | 64.74M | 63.60M | 62.24M | 61.37M | 60.74M | 60.41M | 59.94M | 59.49M | 59.20M | 58.89M | 58.65M | 58.51M | 58.47M | 48.91M | 9.78M | 1.00M | 2.00M | 50.00K | 50.00K | 50.00K |
Diluted Shares Outstanding | 66.96M | 66.05M | 66.30M | 65.87M | 65.04M | 63.61M | 61.37M | 60.74M | 60.41M | 60.52M | 60.10M | 59.20M | 59.23M | 58.87M | 58.62M | 58.48M | 52.22M | 11.20M | 9.58M | 2.00M | 50.00K | 50.00K | 50.00K |
EBITDA | 62.05M | -21.52M | 84.13M | 109.58M | 94.96M | 53.76M | 19.70M | 71.96M | 80.26M | 68.86M | 44.66M | 56.19M | 90.09M | 103.01M | 77.62M | 38.94M | 42.66M | 31.55M | -520.75K | -1.10K | -339.80M | -308.50M | 21.80M |
EBITDA Margin | 10.52% | -3.32% | 11.59% | 14.94% | 13.35% | 8.66% | 2.80% | 9.37% | 9.37% | 8.53% | 6.11% | 8.17% | 14.36% | 15.00% | 12.47% | 6.64% | 8.27% | 7.41% | 0.00% | 0.00% | 0.00% | 0.00% | 6.84% |
EBIT | 30.45M | -29.31M | 84.42M | 112.88M | 92.12M | 32.72M | -40.82M | 8.94M | 15.68M | 18.73M | -1.96M | 16.16M | 47.74M | 68.70M | 44.60M | 8.82M | 13.46M | 3.16M | 599.39K | -1.10K | -300.00K | 17.40M | 6.50M |
EBIT Margin | 5.16% | -4.52% | 11.63% | 15.39% | 12.95% | 5.27% | -5.81% | 1.16% | 1.83% | 2.32% | -0.27% | 2.35% | 7.61% | 10.00% | 7.17% | 1.50% | 2.61% | 0.74% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |