Financial Year End | 2024-05-26 | 2023-05-28 | 2022-05-29 | 2021-05-30 | 2020-05-31 | 2019-05-26 | 2018-05-27 | 2017-05-28 | 2016-05-29 | 2015-05-31 | 2014-05-25 | 2013-05-26 | 2012-05-27 | 2011-05-29 | 2010-05-30 | 2009-05-31 | 2008-05-25 | 2007-05-27 | 2006-05-28 | 2005-05-29 | 2004-05-30 | 2003-05-25 | 2002-05-26 | 2001-05-27 | 2000-05-28 | 1999-05-30 | 1998-05-31 | 1997-05-25 | 1996-05-26 | 1995-05-28 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 19.86B | 20.09B | 18.99B | 18.13B | 17.63B | 16.87B | 15.74B | 15.62B | 16.56B | 17.63B | 17.91B | 17.77B | 16.66B | 14.88B | 14.80B | 14.69B | 13.65B | 12.44B | 11.64B | 11.24B | 11.07B | 10.51B | 7.95B | 7.08B | 6.70B | 6.25B | 6.03B | 5.61B | 5.42B | 5.03B |
Cost of Revenue | 12.95B | 13.55B | 12.59B | 11.68B | 11.50B | 11.11B | 10.31B | 9.97B | 10.65B | 11.68B | 11.54B | 11.34B | 10.61B | 8.93B | 8.92B | 9.46B | 8.78B | 7.96B | 6.97B | 6.83B | 6.58B | 6.11B | 4.77B | 2.84B | 2.70B | 2.59B | 2.39B | 2.33B | 2.24B | 2.12B |
Gross Profit | 6.91B | 6.55B | 6.40B | 6.45B | 6.13B | 5.76B | 5.43B | 5.65B | 5.91B | 5.95B | 6.38B | 6.43B | 6.04B | 5.95B | 5.87B | 5.23B | 4.87B | 4.49B | 4.67B | 4.41B | 4.49B | 4.40B | 3.18B | 4.24B | 4.00B | 3.65B | 3.64B | 3.28B | 3.17B | 2.90B |
Operating Expenses | 3.25B | 3.50B | 3.15B | 3.08B | 3.15B | 2.94B | 2.75B | 3.09B | 3.20B | 3.33B | 3.42B | 3.58B | 3.48B | 3.18B | 3.31B | 2.87B | 2.65B | 2.43B | 2.71B | 2.14B | 2.47B | 2.53B | 2.10B | 3.03B | 2.90B | 2.69B | 2.69B | 2.47B | 2.31B | 2.38B |
Selling, General & Admin | 2.99B | 3.50B | 3.15B | 3.08B | 3.15B | 2.94B | 2.75B | 2.80B | 3.12B | 3.33B | 3.47B | 3.55B | 3.38B | 3.19B | 3.24B | 2.95B | 2.62B | 2.39B | 2.68B | 2.42B | 2.44B | 2.47B | 1.91B | 3.07B | 2.90B | 2.63B | 2.50B | 2.24B | 2.13B | 2.12B |
Research & Development | 257.80M | 257.60M | 243.10M | 239.30M | 224.40M | 221.90M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 75.80M | 88.80M | 113.40M | 132.90M | 112.80M | 87.90M | N/A | 285.50M | 83.00M | N/A | -57.30M | 26.70M | 102.30M | -13.00M | 71.90M | -84.90M | 21.00M | 39.00M | 30.00M | -278.00M | 26.00M | 62.00M | 190.00M | -35.20M | -700.00K | 51.10M | 194.90M | 231.80M | 186.70M | 259.70M |
Operating Income | 3.66B | 2.66B | 3.48B | 3.14B | 2.95B | 2.52B | 2.51B | 2.57B | 2.71B | 2.62B | 2.96B | 2.85B | 2.56B | 2.77B | 2.57B | 2.36B | 2.23B | 2.06B | 1.97B | 2.27B | 2.02B | 1.86B | 1.08B | 1.20B | 1.10B | 966.00M | 950.20M | 811.00M | 860.00M | 521.00M |
Other Expenses / Income | -630.60M | 483.50M | -266.20M | -287.40M | -353.70M | -217.20M | -373.70M | -295.10M | -303.80M | -859.30M | -302.00M | -317.00M | -351.00M | -347.00M | -361.00M | -431.60M | -422.00M | -427.00M | -399.00M | -455.00M | -508.00M | -547.00M | -416.00M | -206.00M | -152.00M | -119.00M | -286.50M | -101.00M | -101.00M | -101.00M |
Before Tax Income | 3.03B | 3.14B | 3.21B | 2.86B | 2.60B | 2.08B | 2.14B | 2.27B | 2.40B | 1.76B | 2.65B | 2.54B | 2.21B | 2.43B | 2.21B | 1.93B | 1.81B | 1.63B | 1.57B | 1.81B | 1.51B | 1.32B | 667.00M | 998.00M | 947.00M | 847.00M | 663.70M | 710.00M | 759.00M | 420.00M |
Income Tax Expenses | 594.50M | 612.20M | 586.30M | 629.10M | 480.50M | 367.80M | 57.30M | 655.20M | 755.20M | 586.80M | 883.30M | 741.20M | 709.60M | 721.10M | 771.20M | 720.40M | 622.00M | 560.00M | 541.00M | 664.00M | 528.00M | 460.00M | 239.00M | 350.00M | 336.00M | 304.00M | 241.90M | 258.00M | 279.00M | 153.00M |
Net Income | 2.50B | 2.59B | 2.71B | 2.34B | 2.18B | 1.75B | 2.13B | 1.66B | 1.70B | 1.22B | 1.82B | 1.85B | 1.57B | 1.80B | 1.53B | 1.30B | 1.29B | 1.14B | 1.09B | 1.24B | 1.05B | 917.00M | 458.00M | 665.00M | 614.00M | 535.00M | 421.80M | 445.00M | 476.00M | 367.00M |
Interest Expenses | 498.00M | 396.10M | 383.40M | 427.70M | 472.50M | 527.40M | 385.40M | 302.10M | 311.90M | 328.60M | 318.50M | 329.50M | 361.80M | 353.70M | 408.40M | 390.00M | 449.00M | 458.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 575.50M | 594.80M | 607.50M | 614.10M | 608.10M | 600.40M | 576.80M | 587.10M | 684.00M | 599.90M | 684.00M | 684.00M | 684.00M | 684.00M | 684.00M | 663.80M | 684.00M | 684.00M | 684.00M | 684.00M | 684.00M | 684.00M | 684.00M | 584.00M | 615.00M | 629.00M | 632.40M | 646.00M | 648.00M | 632.00M |
Diluted Shares Outstanding | 579.50M | 601.20M | 612.60M | 619.10M | 613.30M | 605.40M | 585.70M | 598.00M | 684.00M | 614.90M | 684.00M | 684.00M | 684.00M | 684.00M | 684.00M | 687.00M | 684.00M | 684.00M | 684.00M | 684.00M | 684.00M | 684.00M | 684.00M | 584.00M | 615.00M | 629.00M | 649.20M | 646.00M | 648.00M | 632.00M |
EBITDA | 4.21B | 3.20B | 3.60B | 4.19B | 3.60B | 3.75B | 3.19B | 3.22B | 3.37B | 2.73B | 3.61B | 3.51B | 3.18B | 3.35B | 3.17B | 2.87B | 2.83B | 2.58B | 2.06B | 2.35B | 1.98B | 1.74B | 993.00M | 1.24B | 1.16B | 1.03B | 858.60M | 885.80M | 941.70M | 711.40M |
EBITDA Margin | 21.21% | 15.94% | 18.98% | 23.14% | 20.41% | 22.21% | 20.28% | 20.60% | 20.36% | 15.46% | 20.16% | 19.77% | 19.09% | 22.48% | 21.41% | 19.52% | 20.69% | 20.74% | 17.65% | 20.87% | 17.90% | 16.58% | 12.49% | 17.49% | 17.30% | 16.54% | 14.23% | 15.79% | 17.39% | 14.15% |
EBIT | 3.59B | 3.60B | 3.68B | 3.40B | 3.13B | 2.65B | 2.57B | 2.61B | 2.76B | 2.14B | 3.03B | 2.93B | 2.64B | 2.87B | 2.71B | 2.41B | 2.37B | 2.16B | 1.63B | 1.90B | 1.58B | 1.38B | 697.00M | 1.01B | 950.00M | 839.00M | 663.70M | 703.00M | 755.00M | 520.00M |
EBIT Margin | 18.07% | 17.93% | 19.36% | 18.74% | 17.78% | 15.70% | 16.35% | 16.74% | 16.69% | 12.12% | 16.89% | 16.46% | 15.84% | 19.31% | 18.32% | 16.44% | 17.33% | 17.38% | 14.01% | 16.93% | 14.30% | 13.11% | 8.77% | 14.34% | 14.18% | 13.43% | 11.00% | 12.53% | 13.94% | 10.34% |
Financial Year End | 2024-05-26 | 2023-05-28 | 2022-05-29 | 2021-05-30 | 2020-05-31 | 2019-05-26 | 2018-05-27 | 2017-05-28 | 2016-05-29 | 2015-05-31 | 2014-05-25 | 2013-05-26 | 2012-05-27 | 2011-05-29 | 2010-05-30 | 2009-05-31 | 2008-05-25 | 2007-05-27 | 2006-05-28 | 2005-05-29 | 2004-05-30 | 2003-05-25 | 2002-05-26 | 2001-05-27 | 2000-05-28 | 1999-05-30 | 1998-05-31 | 1997-05-25 | 1996-05-26 | 1995-05-28 |