Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 266.09M | 239.84M | 218.82M | 165.88M | 263.49M | 266.39M | 282.76M | 279.55M | 197.54M | 235.13M | 234.87M | 348.36M | 339.20M | 232.99M | 228.06M | 267.53M | 282.62M | 248.71M | 209.40M | 241.50M | 190.18M | 208.75M | 386.03M | 504.56M | 337.87M | 155.30M | 103.70M | 74.10M | 41.70M | 27.00M |
Cost of Revenue | 161.15M | 152.93M | 147.20M | 124.67M | 167.62M | 172.35M | 200.26M | 204.06M | 153.46M | 151.50M | 155.21M | 235.36M | 217.57M | 153.13M | 157.63M | 181.57M | 180.77M | 158.34M | 133.22M | 164.40M | 157.55M | 189.13M | 348.83M | 344.44M | 197.94M | 91.00M | 55.60M | 40.80M | 22.10M | 13.60M |
Gross Profit | 104.94M | 86.91M | 71.62M | 41.22M | 95.88M | 94.04M | 82.50M | 75.49M | 44.09M | 83.64M | 79.66M | 113.00M | 121.63M | 79.85M | 70.43M | 85.95M | 101.84M | 90.36M | 76.18M | 77.10M | 32.63M | 19.62M | 37.20M | 160.12M | 139.93M | 64.30M | 48.10M | 33.30M | 19.60M | 13.40M |
Operating Expenses | 86.67M | 76.18M | 68.44M | 57.24M | 70.31M | 72.75M | 71.63M | 74.73M | 65.88M | 78.60M | 83.19M | 105.95M | 114.23M | 82.19M | 71.09M | 82.54M | 96.67M | 76.92M | 74.79M | 85.69M | 362.99M | 209.72M | 300.51M | 117.37M | 115.86M | 47.00M | 31.50M | 22.20M | 12.00M | 7.40M |
Selling, General & Admin | 44.46M | 40.54M | 37.10M | 30.93M | 40.12M | 39.73M | 43.62M | 49.88M | 43.47M | 53.44M | 55.28M | 76.71M | 82.53M | 63.24M | 57.12M | 65.60M | 69.43M | 63.27M | 60.79M | 69.89M | 73.10M | 120.94M | 121.48M | 86.10M | 68.41M | 29.10M | 20.30M | 20.10M | 10.80M | 6.70M |
Research & Development | 42.22M | 35.64M | 31.34M | 26.30M | 30.18M | 33.02M | 28.01M | 24.85M | 22.41M | 25.16M | 27.90M | 29.24M | 31.70M | 18.95M | 13.97M | 16.94M | 15.03M | 13.64M | 13.99M | 13.88M | 16.95M | 25.07M | 38.25M | 31.27M | 24.79M | 12.80M | 8.10M | N/A | N/A | N/A |
Other Operating Expenses | 82.00K | 771.00K | 651.00K | 118.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 12.22M | N/A | N/A | 1.92M | 272.94M | 63.72M | 140.78M | N/A | 22.65M | 5.10M | 3.10M | 2.10M | 1.20M | 700.00K |
Operating Income | 18.27M | 9.95M | 2.53M | -16.02M | 25.57M | 21.28M | 10.86M | 755.00K | -21.79M | 5.04M | -3.53M | 7.05M | 7.40M | -2.33M | -664.00K | 3.41M | 5.17M | 13.45M | 1.39M | -8.58M | -330.36M | -190.10M | -263.31M | 42.75M | 24.07M | 17.30M | 16.60M | 11.10M | 7.60M | 6.00M |
Other Expenses / Income | 9.92M | -2.82M | -1.72M | 51.73M | -2.62M | -1.07M | -4.31M | -4.84M | -29.15M | -3.84M | -6.80M | -32.11M | -13.59M | 32.96M | 3.45M | -3.09M | 5.88M | -604.00K | -2.38M | 1.54M | 482.32M | -72.70M | -164.83M | -21.31M | -1.99M | -98.60M | 400.00K | -5.50M | 1.10M | 600.00K |
Before Tax Income | 28.19M | 7.13M | 812.00K | 35.70M | 22.95M | 16.99M | 6.55M | -4.09M | -50.94M | 1.20M | -10.33M | -25.05M | -6.19M | 30.63M | 2.78M | 321.00K | 11.05M | 12.84M | -990.00K | -7.04M | 151.96M | -262.81M | -428.14M | 21.44M | 22.09M | -81.30M | 17.00M | 5.60M | N/A | N/A |
Income Tax Expenses | 4.69M | 13.06M | 3.49M | 793.00K | -13.58M | -1.42M | -247.00K | 1.25M | 1.19M | 1.90M | -755.00K | -1.86M | -343.00K | 11.00K | 904.00K | 1.45M | 963.00K | 2.36M | 3.13M | 4.43M | 9.69M | 929.00K | 974.00K | 2.00M | 2.48M | 300.00K | 100.00K | 100.00K | N/A | N/A |
Net Income | 23.50M | -5.93M | -2.68M | 35.08M | 36.54M | 18.41M | 6.80M | -5.34M | -52.33M | -1.50M | -17.90M | -23.19M | -5.85M | 30.62M | 1.88M | -1.12M | 10.09M | 10.49M | -3.72M | -9.45M | 143.63M | -348.20M | -429.11M | 19.43M | 19.61M | -81.60M | 16.90M | 5.50M | 8.50M | 6.10M |
Interest Expenses | 2.21M | 2.82M | 1.72M | 1.91M | 2.62M | 4.30M | 844.00K | 1.10M | 1.54M | 1.79M | 2.22M | 2.52M | 4.58M | 2.27M | 3.58M | 3.57M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 56.67M | 56.59M | 56.40M | 55.52M | 55.37M | 55.75M | 54.68M | 51.97M | 44.28M | 43.05M | 42.07M | 41.52M | 41.51M | 41.04M | 40.73M | 40.47M | 39.70M | 26.17M | 22.76M | 22.56M | 12.05M | 1.20M | 1.18M | 57.09K | 51.85K | 819.62K | 557.34K | 548.82K | 508.85K | 423.40K |
Diluted Shares Outstanding | 56.67M | 56.59M | 56.40M | 55.58M | 56.03M | 55.75M | 54.85M | 51.97M | 44.28M | 43.05M | 42.07M | 41.52M | 41.51M | 42.58M | 42.07M | 40.47M | 42.17M | 27.91M | 22.76M | 22.56M | 13.00M | 1.20M | 1.18M | 61.11K | 54.34K | 819.62K | 557.34K | 548.82K | 508.85K | 423.40K |
EBITDA | 31.67M | 22.33M | 14.18M | -5.73M | 36.55M | 34.43M | 20.54M | 10.12M | -34.53M | 18.15M | 1.13M | 48.00K | 22.51M | 47.69M | 20.87M | 17.02M | 28.77M | 33.57M | 18.53M | 26.65M | 179.61M | -301.05M | -366.38M | 63.87M | 44.74M | -76.20M | 20.10M | 7.70M | 9.70M | 6.80M |
EBITDA Margin | 11.90% | 9.31% | 6.48% | -3.45% | 13.87% | 12.93% | 7.26% | 3.62% | -17.48% | 7.72% | 0.48% | 0.01% | 6.64% | 20.47% | 9.15% | 6.36% | 10.18% | 13.50% | 8.85% | 11.04% | 94.45% | -144.21% | -94.91% | 12.66% | 13.24% | -49.07% | 19.38% | 10.39% | 23.26% | 25.19% |
EBIT | 30.41M | 9.95M | 2.53M | 37.78M | 25.57M | 21.28M | 7.40M | -2.99M | -49.60M | 2.20M | -16.43M | -22.53M | -1.61M | 32.90M | 6.36M | 3.89M | 11.05M | 12.84M | -590.00K | -5.02M | 153.32M | -347.27M | -428.14M | 21.44M | 22.09M | -81.30M | 17.00M | 5.60M | 8.50M | 6.10M |
EBIT Margin | 11.43% | 4.15% | 1.16% | 22.77% | 9.71% | 7.99% | 2.62% | -1.07% | -25.11% | 0.93% | -7.00% | -6.47% | -0.47% | 14.12% | 2.79% | 1.45% | 3.91% | 5.16% | -0.28% | -2.08% | 80.62% | -166.36% | -110.91% | 4.25% | 6.54% | -52.35% | 16.39% | 7.56% | 20.38% | 22.59% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |