| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 663.86M | 1.16B | 1.58B | 1.62B | 419.36M | 508.36M |
| Cost of Revenue | -14.03M | 690.89M | 1.09B | 27.89M | 9.46M | 8.76M |
| Gross Profit | 677.89M | 473.93M | 489.19M | 1.59B | 409.89M | 499.60M |
| Operating Expenses | 663.86M | 38.09M | -1.19B | -1.13B | -413.53M | -365.19M |
| Selling, General & Admin | 565.80M | 657.27M | 1.11B | 1.06B | 307.06M | 322.82M |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 |
| Other Operating Expenses | N/A | -375.89M | -2.30B | -2.18B | -720.59M | -688.00M |
| Operating Income | 59.49M | 487.22M | 386.92M | 494.07M | 5.83M | 143.18M |
| Other Expenses / Income | -105.62M | -15.82M | -10.97M | -107.07M | -74.74M | -53.37M |
| Before Tax Income | -46.13M | 420.02M | 386.93M | 494.07M | 5.83M | 97.59M |
| Income Tax Expenses | -6.99M | 91.39M | 103.15M | 123.49M | 253.00K | 24.26M |
| Net Income | -39.01M | 328.60M | 283.77M | 370.58M | 5.58M | 73.33M |
| Interest Expenses | 70.60M | 49.24M | 61.59M | 60.17M | 57.52M | 45.59M |
| Basic Shares Outstanding | 60.97M | 60.98M | 60.51M | 60.00M | 60.00M | 60.00M |
| Diluted Shares Outstanding | 60.97M | 61.38M | 60.83M | 60.00M | 60.00M | 60.00M |
| EBITDA | 59.49M | 840.77M | 486.15M | 619.94M | N/A | 150.57M |
| EBITDA Margin | 8.96% | 72.18% | 30.84% | 38.22% | 0.00% | 29.62% |
| EBIT | 24.59M | 469.23M | 448.51M | 554.24M | 63.35M | 143.18M |
| EBIT Margin | 3.70% | 40.28% | 28.45% | 34.17% | 15.11% | 28.16% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |