Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 68.92B | 82.41B | 78.35B | 43.81B | 39.64B | 46.16B | 36.92B | 37.65B | 43.58B | 42.55B | 39.86B | 37.98B | 35.41B | 31.39B | 26.54B | 41.91B | 28.16B | 25.26B | 20.77B | 18.47B | 13.07B | 11.56B | 5.39B | 5.22B | 3.31B | 2.28B |
Cost of Revenue | 57.58B | 63.66B | 57.53B | 37.88B | 35.44B | 40.01B | 33.31B | 34.19B | 39.29B | 37.41B | 34.73B | 33.23B | 30.30B | 25.87B | 22.11B | 31.02B | 21.16B | 18.72B | 15.33B | 12.85B | 9.94B | 8.32B | 3.81B | 3.56B | 2.03B | 1.47B |
Gross Profit | 11.33B | 18.75B | 20.82B | 5.93B | 4.20B | 6.15B | 3.60B | 3.46B | 4.29B | 5.14B | 5.13B | 4.75B | 5.11B | 5.52B | 4.43B | 10.89B | 7.00B | 6.54B | 5.44B | 5.61B | 3.13B | 3.24B | 1.58B | 1.66B | 1.28B | 803.09M |
Operating Expenses | 2.22B | 2.15B | 797.48M | 412.69M | 981.26M | 1.70B | 1.56B | 2.11B | 2.49B | 2.64B | 2.43B | 2.41B | 2.23B | 1.88B | 2.25B | 2.88B | 2.49B | 2.30B | 1.58B | 1.29B | 1.12B | 1.18B | 666.29M | 909.14M | 641.20M | 448.97M |
Selling, General & Admin | 2.21B | 2.19B | 2.11B | 1.53B | 1.43B | 1.65B | 1.65B | 2.24B | 2.58B | 2.73B | 2.61B | 2.47B | 2.40B | 2.36B | 2.34B | 2.97B | 2.46B | 2.30B | 1.56B | 1.36B | 1.12B | 1.18B | 666.29M | 634.37M | 443.00M | 334.43M |
Research & Development | N/A | 154.59M | 177.67M | 188.08M | 157.28M | 171.18M | 149.15M | 149.91M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -36.27M | -1.31B | -1.12B | -449.20M | 34.99M | -91.73M | -127.85M | -97.00M | -87.89M | -177.72M | -63.96M | 85.53M | -482.28M | 101.81M | -89.61M | 31.76M | N/A | 19.25M | -76.25M | N/A | N/A | N/A | 274.76M | 198.20M | 114.54M |
Operating Income | 9.02B | 17.37B | 22.06B | 5.86B | 3.18B | 4.05B | 1.10B | -1.64B | -3.22B | 2.90B | 2.75B | 2.35B | 2.88B | 3.64B | 955.84M | 8.01B | 4.51B | 4.47B | 3.86B | 4.32B | 2.01B | 2.06B | 910.34M | 754.65M | 637.28M | 354.12M |
Other Expenses / Income | 323.61M | -1.51B | -1.79B | -2.02B | -1.51B | -2.29B | -2.08B | -3.93B | -7.90B | -1.16B | -1.15B | -788.74M | -528.34M | -685.31M | 184.57M | -2.11B | 450.97M | 566.16M | 254.66M | 249.18M | -494.77M | -1.21B | -394.79M | -298.02M | -246.74M | -56.79M |
Before Tax Income | 9.35B | 15.86B | 20.27B | 3.50B | 1.67B | 2.16B | -43.28M | -2.58B | -6.09B | 1.34B | 1.45B | 1.56B | 2.35B | 2.96B | 1.03B | 5.89B | 4.77B | 5.04B | 4.11B | 4.57B | 1.52B | 843.84M | 515.55M | 456.63M | 390.54M | 297.34M |
Income Tax Expenses | 1.81B | 4.38B | 4.71B | 1.11B | 457.83M | -168.95M | 295.39M | 304.31M | -1.50B | -150.39M | -241.06M | 63.22M | 253.10M | 501.86M | -26.95M | 948.22M | 944.30M | 935.96M | 1.09B | 1.08B | -98.42M | 23.21M | 126.91M | 88.96M | 37.79M | 63.19M |
Net Income | 7.50B | 11.43B | 15.49B | 2.37B | 1.22B | 2.33B | -338.67M | -2.89B | -4.60B | 1.40B | 1.58B | 1.43B | 2.01B | 2.14B | 1.12B | 3.94B | 2.88B | 3.23B | 2.61B | 3.08B | 1.47B | 820.63M | 388.64M | 367.67M | 352.75M | 234.15M |
Interest Expenses | 840.07M | 964.61M | 1.43B | 1.45B | 1.47B | 1.58B | 1.73B | 2.01B | 1.78B | 1.40B | 1.05B | 952.68M | 970.46M | 1.10B | 1.29B | 1.62B | 1.20B | 932.18M | 531.81M | 436.57M | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 2.11B | 1.84B | 1.79B | 1.79B | 1.78B | 1.78B | 1.79B | 1.79B | 1.77B | 1.79B | 1.79B | 1.79B | 1.72B | 1.50B | 1.49B | 1.46B | 1.39B | 1.39B | 1.39B | 1.39B | 1.40B | 1.40B | 1.39T | 1.17T | 69.58T | 1.39B |
Diluted Shares Outstanding | 2.11B | 1.85B | 1.79B | 1.79B | 1.78B | 1.78B | 1.79B | 1.79B | 1.77B | 1.79B | 1.79B | 1.79B | 1.73B | 1.50B | 1.49B | 1.46B | 1.40B | 1.41B | 1.40B | 1.40B | 1.40B | 1.40B | 1.39T | 1.17T | 69.58T | 1.39B |
EBITDA | 13.23B | 19.69B | 23.99B | 8.36B | 5.50B | 6.56B | 3.37B | 1.50B | -2.01B | 5.11B | 5.08B | 4.20B | 4.95B | 5.77B | 4.06B | 10.51B | 5.27B | 7.04B | 4.50B | 5.73B | 2.54B | 2.69B | 1.23B | 1.03B | 835.48M | 468.66M |
EBITDA Margin | 19.20% | 23.89% | 30.62% | 19.09% | 13.88% | 14.21% | 9.14% | 3.97% | -4.62% | 12.00% | 12.74% | 11.05% | 13.98% | 18.39% | 15.31% | 25.07% | 18.71% | 27.89% | 21.66% | 31.01% | 19.41% | 23.26% | 22.75% | 19.72% | 25.24% | 20.58% |
EBIT | 10.15B | 16.77B | 21.64B | 4.92B | 3.14B | 3.74B | 1.68B | -571.61M | -4.31B | 2.65B | 2.40B | 2.44B | 3.23B | 3.74B | 2.38B | 6.51B | 5.02B | 5.10B | 4.23B | 4.59B | 1.37B | 843.84M | 515.55M | 456.63M | 390.54M | 297.34M |
EBIT Margin | 14.73% | 20.35% | 27.62% | 11.23% | 7.93% | 8.10% | 4.56% | -1.52% | -9.90% | 6.23% | 6.01% | 6.43% | 9.12% | 11.92% | 8.97% | 15.53% | 17.84% | 20.18% | 20.36% | 24.88% | 10.51% | 7.30% | 9.57% | 8.75% | 11.80% | 13.06% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |