| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68.92B | 82.41B | 78.35B | 43.81B | 39.64B | 46.16B | 36.92B | 37.65B | 43.58B | 42.55B | 39.86B | 37.98B | 35.41B | 31.39B | 26.54B | 41.91B | 28.16B | 25.26B | 20.77B | 18.47B | 13.07B | 11.56B | 5.39B | 5.22B | 3.31B | 2.28B |
| Cost of Revenue | 57.58B | 63.66B | 57.53B | 37.88B | 35.44B | 40.01B | 33.31B | 34.19B | 39.29B | 37.41B | 34.73B | 33.23B | 30.30B | 25.87B | 22.11B | 31.02B | 21.16B | 18.72B | 15.33B | 12.85B | 9.94B | 8.32B | 3.81B | 3.56B | 2.03B | 1.47B |
| Gross Profit | 11.33B | 18.75B | 20.82B | 5.93B | 4.20B | 6.15B | 3.60B | 3.46B | 4.29B | 5.14B | 5.13B | 4.75B | 5.11B | 5.52B | 4.43B | 10.89B | 7.00B | 6.54B | 5.44B | 5.61B | 3.13B | 3.24B | 1.58B | 1.66B | 1.28B | 803.09M |
| Operating Expenses | 2.22B | 2.15B | 797.48M | 412.69M | 981.26M | 1.70B | 1.56B | 2.11B | 2.49B | 2.64B | 2.43B | 2.41B | 2.49B | 1.88B | 2.44B | 2.88B | 2.49B | 2.30B | 1.58B | 1.29B | 1.12B | 1.18B | 666.29M | 909.14M | 641.20M | 448.97M |
| Selling, General & Admin | 2.22B | 2.19B | 2.11B | 1.53B | 1.43B | 1.65B | 1.65B | 2.24B | 2.58B | 2.73B | 2.61B | 2.47B | 2.40B | 2.36B | 2.34B | 2.97B | N/A | 2.30B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | 154.59M | 177.67M | 188.08M | 157.28M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 253.00M | -36.27M | -1.31B | -1.12B | -449.20M | 34.99M | -91.73M | -127.85M | -97.00M | -87.89M | -177.72M | -63.96M | 85.53M | -482.28M | 101.81M | -89.61M | 2.49B | N/A | 1.58B | 1.29B | 1.12B | 1.18B | 666.29M | 909.14M | 641.20M | 448.97M |
| Operating Income | 9.11B | 17.37B | 22.06B | 5.86B | 3.18B | 4.05B | 1.10B | 1.35B | 1.81B | 2.50B | 2.70B | 2.34B | 2.62B | 3.64B | 1.99B | 8.01B | 4.51B | 4.24B | 3.86B | 4.32B | 2.01B | 2.06B | 910.34M | 754.65M | 637.28M | 354.12M |
| Other Expenses / Income | -595.09M | -1.51B | -1.79B | -2.37B | -1.51B | -918.82M | -1.14B | -3.93B | -7.90B | -1.16B | -1.25B | -780.39M | -270.66M | -685.31M | -957.12M | -2.11B | 258.69M | 795.18M | 254.66M | 249.18M | -494.77M | -1.21B | -394.79M | -298.02M | -246.74M | -56.79M |
| Before Tax Income | 8.52B | 15.86B | 20.27B | 3.50B | 1.67B | 2.16B | -43.28M | -2.58B | -6.09B | 1.34B | 1.45B | 1.56B | 2.35B | 2.96B | 1.03B | 5.89B | 4.77B | 5.04B | 4.11B | 4.57B | 1.52B | 843.84M | 515.55M | 456.63M | 390.54M | 297.34M |
| Income Tax Expenses | 1.81B | 4.38B | 4.71B | 1.11B | 457.83M | -168.95M | 295.39M | 304.31M | -1.50B | -150.39M | -241.06M | 63.22M | 253.10M | 501.86M | 26.95M | 948.22M | 944.30M | 935.96M | 1.09B | 1.08B | -98.42M | 23.21M | 126.91M | 88.96M | 37.79M | 63.19M |
| Net Income | 7.50B | 11.43B | 15.49B | 2.37B | 1.22B | 2.33B | -359.36M | -2.89B | -4.55B | 1.40B | 1.58B | 1.43B | 2.01B | 2.14B | 1.12B | 3.94B | 2.88B | 3.23B | 2.61B | 3.08B | 1.47B | 820.63M | 388.64M | 367.67M | 352.75M | 234.15M |
| Interest Expenses | 840.07M | 964.61M | 1.43B | 1.45B | 1.47B | 1.58B | 1.32B | 1.54B | 1.47B | 1.18B | 901.27M | 811.42M | 970.46M | 1.10B | 1.29B | 1.62B | N/A | 932.18M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 2.10B | 1.84B | 1.79B | 1.79B | 1.78B | 1.78B | 1.71B | 1.71B | 1.69B | 1.70B | 1.70B | 1.70B | 1.64B | 1.43B | 1.42B | 1.39B | 1.33B | 1.33B | 1.33B | 1.33B | 1.34B | 1.33B | 1.33T | 1.12T | 66.27T | 1.33B |
| Diluted Shares Outstanding | 2.11B | 1.85B | 1.79B | 1.79B | 1.78B | 1.78B | 1.71B | 1.71B | 1.69B | 1.70B | 1.70B | 1.70B | 1.64B | 1.43B | 1.42B | 1.39B | 1.34B | 1.34B | 1.33B | 1.33B | 1.34B | 1.33B | 1.33T | 1.12T | 66.27T | 1.33B |
| EBITDA | 12.16B | 20.23B | 24.72B | 8.36B | 5.50B | 6.56B | 3.35B | 1.49B | -1.97B | 4.66B | 4.27B | 4.13B | 5.00B | 5.64B | 4.18B | 8.41B | 5.05B | 6.17B | 4.40B | 4.87B | 1.90B | 1.48B | 831.10M | 731.39M | 588.74M | 411.88M |
| EBITDA Margin | 17.65% | 24.55% | 31.55% | 19.09% | 13.88% | 14.21% | 9.08% | 3.96% | -4.52% | 10.95% | 10.72% | 10.87% | 14.12% | 17.95% | 15.75% | 20.06% | 17.93% | 24.43% | 21.19% | 26.38% | 14.53% | 12.78% | 15.42% | 14.01% | 17.79% | 18.08% |
| EBIT | 10.15B | 16.77B | 21.64B | 4.92B | 3.14B | 3.74B | 1.26B | -1.05B | -4.58B | 2.43B | 2.24B | 2.30B | 3.23B | 3.74B | 2.44B | 6.51B | 3.82B | 5.10B | 3.70B | 4.16B | 1.37B | 843.84M | 515.55M | 456.63M | 390.54M | 297.34M |
| EBIT Margin | 14.73% | 20.35% | 27.62% | 11.23% | 7.93% | 8.10% | 3.41% | -2.78% | -10.51% | 5.71% | 5.63% | 6.06% | 9.12% | 11.92% | 9.18% | 15.53% | 13.58% | 20.18% | 17.80% | 22.51% | 10.51% | 7.30% | 9.57% | 8.75% | 11.80% | 13.06% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |