| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.28T | 2.15T | 1.76T | 597.96B | 200.75B | 112.10B | 106.11B | 24.45B | 18.44B | 13.07B | 9.49B |
| Cost of Revenue | -65.98B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 3.35T | 2.15T | 1.76T | 597.96B | 200.75B | 112.10B | 106.11B | 24.45B | 18.44B | 13.07B | 9.49B |
| Operating Expenses | 3.35T | 1.91T | 465.66B | 208.97B | 150.27B | 106.91B | 83.16B | 14.68B | 10.94B | 7.51B | 6.23B |
| Selling, General & Admin | 562.05B | 511.98B | 492.79B | 161.75B | 61.32B | 46.11B | 43.68B | 13.52B | 9.86B | 7.19B | 5.89B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 2.79T | -851.32B | -482.26B | -100.03B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 496.81B | 216.64B | 97.28B | 71.40B | 50.64B | 4.85B | 22.46B | 10.03B | 7.92B | 5.51B | 3.23B |
| Other Expenses / Income | 46.20B | 3.67B | -115.12M | -534.82M | -10.95B | 340.95M | 494.08M | -256.27M | -411.11M | 49.36M | 37.69M |
| Before Tax Income | 543.01B | 204.10B | 288.14B | 136.13B | 50.48B | 5.19B | 22.95B | 9.77B | 7.50B | 5.56B | 3.26B |
| Income Tax Expenses | 205.84B | 52.84B | 99.52B | 61.11B | 20.56B | 10.63B | 11.26B | 3.35B | 2.80B | 1.99B | 1.23B |
| Net Income | 337.17B | 151.26B | 188.62B | 74.01B | 29.77B | -4.88B | 10.95B | 6.02B | 4.34B | 3.34B | 1.82B |
| Interest Expenses | 3.03T | 1.76T | 1.10T | 267.75B | 197.38B | 94.05B | 38.18B | 16.94B | 11.02B | 8.55B | 4.99B |
| Basic Shares Outstanding | 1.47B | 1.47B | 1.47B | 1.48B | 1.43B | 142.54M | 133.30M | 130.03M | 130.03M | 130.03M | 126.12M |
| Diluted Shares Outstanding | 1.47B | 1.47B | 1.47B | 1.48B | 1.43B | 142.68M | 133.26M | 130.03M | 130.03M | 130.03M | 126.12M |
| EBITDA | 36.33M | -59.29B | -73.47B | -16.21B | 53.59B | -8.31B | 14.36B | -10.33B | -8.13B | -5.68B | -3.38B |
| EBITDA Margin | 0.00% | -2.76% | -4.17% | -2.71% | 26.69% | -7.41% | 13.54% | -42.25% | -44.10% | -43.49% | -35.60% |
| EBIT | 3.57T | 1.97T | 1.39T | 402.87B | 247.70B | 99.81B | 60.39B | 26.31B | 18.16B | 13.88B | 8.05B |
| EBIT Margin | 108.78% | 91.35% | 78.72% | 67.37% | 123.39% | 89.03% | 56.91% | 107.60% | 98.47% | 106.23% | 84.76% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |