Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 17.36T | 684.13B | 562.82B | 279.83B | 200.75B | 112.10B | 45.13B | 32.32B | 23.88B | 17.75B | 13.29B | 9.77B | 11.00B | 6.25B | 3.97B | 3.21B | 2.20B | 1.52B | 1.49B | 1.18B | 1.34B | 2.05B | 1.52B | 653.23M |
Cost of Revenue | N/A | 125.50B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 17.36T | 558.63B | 562.82B | 279.83B | 200.75B | 112.10B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 1.46T | 613.38B | 465.66B | 208.97B | 150.27B | 106.91B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 562.05B | 178.69B | 168.61B | 88.56B | 61.32B | 46.11B | 16.17B | 14.53B | 10.84B | 7.71B | 6.23B | 4.78B | 3.60B | 2.08B | 1.63B | 1.18B | 784.74M | 590.35M | 460.24M | 337.11M | 264.68M | 507.74M | 342.26M | 171.10M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -1.46T | -273.38B | -79.50B | -36.96B | -30.80B | -18.06B | 137.74M | 912.14M | 679.31M | 502.37M | 312.35M | 232.56M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 496.81B | 90.84B | 84.51B | 62.07B | 47.76B | 5.75B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 1.48T | 70.75B | 97.17B | 70.87B | 50.48B | 5.19B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 1.48T | 70.75B | 97.17B | 70.87B | 50.48B | 5.19B | 13.28B | 9.37B | 7.14B | 5.56B | 3.26B | 2.31B | 1.86B | 667.09M | 385.27M | 250.83M | 117.55M | 75.22M | 126.49M | -66.56M | -217.42M | -2.76B | 192.24M | 142.28M |
Income Tax Expenses | 564.21B | 19.29B | 33.03B | 31.60B | 20.56B | 10.63B | 4.95B | 3.35B | 2.80B | 1.99B | 1.23B | 789.28M | 753.86M | 258.19M | 155.99M | 74.01M | 71.50M | 94.11M | 19.29M | 44.16M | 592.38K | 65.95M | 72.18M | 52.37M |
Net Income | 923.22B | 48.64B | 60.57B | 38.76B | 29.77B | -4.88B | 8.33B | 6.02B | 4.34B | 3.34B | 1.82B | 1.34B | 1.11B | 408.90M | 229.28M | 176.82M | 46.06M | -18.89M | 107.19M | -110.72M | -218.01M | -2.82B | 120.06M | 89.91M |
Interest Expenses | 3.03T | 565.52B | 157.57B | 90.17B | 77.86B | 38.36B | 16.00B | 16.94B | 11.02B | 8.55B | 4.99B | 3.04B | 2.27B | 1.41B | 1.46B | 1.42B | 1.25B | 1.87B | 1.85B | 1.18B | 1.51B | 4.53B | 964.90M | 442.79M |
Basic Shares Outstanding | 147.47M | 147.47M | 147.47M | 147.54M | 142.68M | 1.43B | 142.68M | 130.03M | 130.03M | 130.03M | 124.14M | 124.14M | 124.14M | 124.14M | 124.14M | 124.13M | 124.44M | 126.04M | 124.53M | 119.05M | 109.55M | 211.31M | 109.04M | 102.37M |
Diluted Shares Outstanding | 147.47M | 147.47M | 147.47M | 147.54M | 142.68M | 1.43B | 142.68M | 130.03M | 130.03M | 130.03M | 126.11M | 124.14M | 124.14M | 124.14M | 124.14M | 124.13M | 124.44M | 126.04M | 124.53M | 119.05M | 109.55M | 211.31M | 109.04M | 102.37M |
EBITDA | 44.93B | 70.75B | 97.17B | 70.35B | 50.32B | 5.75B | 29.77B | 26.61B | 18.38B | 14.06B | 8.20B | 5.28B | 4.35B | 2.51B | 2.09B | 1.83B | 1.58B | 2.04B | 2.19B | 1.35B | 1.51B | 2.01B | 1.24B | 619.03M |
EBITDA Margin | 0.26% | 10.34% | 17.26% | 25.14% | 25.07% | 5.13% | 65.97% | 82.32% | 76.96% | 79.20% | 61.71% | 54.07% | 39.51% | 40.21% | 52.56% | 57.12% | 71.91% | 133.63% | 147.33% | 113.76% | 112.95% | 97.77% | 81.58% | 94.76% |
EBIT | 4.52T | 633.45B | 251.17B | 160.53B | 128.18B | 44.11B | 29.28B | 26.31B | 18.16B | 13.88B | 8.05B | 5.16B | 4.14B | 2.08B | 1.85B | 1.67B | 1.36B | 1.94B | 1.97B | 1.11B | 1.29B | 1.77B | 1.16B | 585.07M |
EBIT Margin | 26.02% | 92.59% | 44.63% | 57.37% | 63.85% | 39.35% | 64.89% | 81.39% | 76.05% | 78.23% | 60.56% | 52.87% | 37.59% | 33.28% | 46.48% | 52.09% | 62.14% | 127.54% | 132.56% | 93.73% | 96.72% | 86.43% | 76.18% | 89.57% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |