| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 384.75K | 363.91K | 113.84K | 59.47K | N/A |
| Cost of Revenue | 2.82K | 8.72K | 3.50K | 4.63K | N/A |
| Gross Profit | 381.92K | 355.19K | 110.34K | 54.84K | N/A |
| Operating Expenses | 3.69M | 1.86M | 1.73M | 1.26M | 612.36K |
| Selling, General & Admin | 370.67K | 596.74K | 588.70K | 154.87K | 40.35K |
| Research & Development | 1.20M | 1.52M | 1.09M | 1.04M | 439.86K |
| Other Operating Expenses | N/A | -262.94K | 48.86K | 63.29K | N/A |
| Operating Income | -2.91M | -1.89M | -1.94M | -1.26M | -606.68K |
| Other Expenses / Income | -219.50K | -1.15M | -209.39K | -573.86K | -25.93K |
| Before Tax Income | -3.13M | -3.13M | -2.07M | -1.94M | -632.61K |
| Income Tax Expenses | 494.00 | 1.64K | -72.25K | 112.14K | N/A |
| Net Income | -3.13M | -3.23M | -2.07M | -1.94M | -632.61K |
| Interest Expenses | N/A | 125.17K | 117.70K | 105.52K | N/A |
| Basic Shares Outstanding | 10.63M | 7.92M | 6.93M | 5.90M | 5.55M |
| Diluted Shares Outstanding | 10.63M | 7.92M | 6.93M | 5.90M | 5.55M |
| EBITDA | -2.62M | -1.50M | -1.61M | -963.72K | -474.68K |
| EBITDA Margin | -682.22% | -410.85% | -1,412.07% | -1,620.57% | 0.00% |
| EBIT | -3.13M | -3.10M | -2.03M | -1.72M | -632.61K |
| EBIT Margin | -813.86% | -852.17% | -1,782.39% | -2,900.03% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |