| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 290.56K | 270.33K | 84.18K | 44.92K | N/A |
| Cost of Revenue | 77.47K | 6.48K | 2.59K | 3.50K | N/A |
| Gross Profit | 213.09K | 263.86K | 81.59K | 41.43K | N/A |
| Operating Expenses | 3.12M | 1.38M | 1.28M | 949.00K | 451.04K |
| Selling, General & Admin | 1.93M | 443.29K | 435.31K | 116.99K | 29.72K |
| Research & Development | 1.20M | 1.13M | 806.45K | 784.20K | 323.98K |
| Other Operating Expenses | N/A | -195.32K | 36.13K | 47.81K | N/A |
| Operating Income | -2.91M | -1.40M | -1.43M | -949.00K | -446.85K |
| Other Expenses / Income | -219.50K | -922.48K | -320.96K | -513.22K | -19.10K |
| Before Tax Income | -3.13M | -2.33M | -1.53M | -1.47M | -465.95K |
| Income Tax Expenses | 373.00 | 1.22K | -53.43K | 84.71K | N/A |
| Net Income | -3.13M | -2.40M | -1.53M | -1.47M | -465.95K |
| Interest Expenses | N/A | 92.99K | 87.03K | 79.71K | N/A |
| Basic Shares Outstanding | 10.63M | 7.92M | 6.93M | 5.90M | 5.55M |
| Diluted Shares Outstanding | 10.63M | 7.92M | 6.93M | 5.90M | 5.55M |
| EBITDA | -2.94M | -1.11M | -1.19M | -728.02K | -349.62K |
| EBITDA Margin | -1,011.10% | -410.85% | -1,412.07% | -1,620.57% | 0.00% |
| EBIT | -3.13M | -2.30M | -1.50M | -1.30M | -465.95K |
| EBIT Margin | -1,077.72% | -852.17% | -1,782.39% | -2,900.03% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |