Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.96B | 9.33B | 7.82B | 5.74B | 4.12B | 2.79B | 1.62B | 1.06B | 703.64M | 468.34M |
Cost of Revenue | 8.03B | 7.39B | 6.04B | 4.19B | 3.08B | 2.17B | 1.21B | 790.29M | 515.00M | 388.17M |
Gross Profit | 1.92B | 1.94B | 1.78B | 1.55B | 1.04B | 622.44M | 408.47M | 265.67M | 188.64M | 80.17M |
Operating Expenses | 1.28B | 1.37B | 1.21B | 877.51M | 562.95M | 454.09M | 323.18M | 305.83M | 185.94M | 150.99M |
Selling, General & Admin | 1.33B | 1.34B | 1.17B | 837.46M | 541.32M | 440.17M | 318.98M | 298.95M | 186.30M | 154.27M |
Research & Development | 38.16M | 35.81M | 39.34M | 40.05M | 21.63M | 13.91M | 7.26M | 9.10M | 3.55M | 1.60M |
Other Operating Expenses | 13.72M | 97.49M | 86.65M | 32.00M | 15.46M | 8.65M | -3.06M | -2.22M | -3.92M | -4.87M |
Operating Income | -2.46B | 551.78M | 569.52M | 672.94M | 479.78M | 168.35M | 82.23M | -40.16M | 2.70M | -70.83M |
Other Expenses / Income | -3.00B | -1.54B | -1.52B | -1.22B | -906.21M | 28.96M | -415.20M | -244.57M | -113.27M | -63.75M |
Before Tax Income | -4.30B | -989.88M | -948.75M | -548.44M | -426.43M | -439.66M | -332.98M | -284.73M | -110.57M | -134.58M |
Income Tax Expenses | -14.78M | 276.24M | 242.46M | 120.78M | 15.65M | -9.39M | -6.08M | -8.31M | -11.98M | -4.58M |
Net Income | -4.29B | -1.27B | -1.19B | -669.21M | -442.08M | -430.27M | -326.90M | -276.41M | -98.58M | -130.00M |
Interest Expenses | 2.04B | 1.85B | 1.60B | 1.29B | 915.68M | 636.97M | 412.00M | 265.23M | 126.90M | 131.91M |
Basic Shares Outstanding | 183.52M | 183.06M | 181.61M | 156.69M | 137.87M | 123.78M | 98.07M | 37.39M | 74.23M | 151.26M |
Diluted Shares Outstanding | 183.52M | 183.06M | 181.61M | 156.69M | 137.87M | 123.78M | 98.07M | 37.39M | 74.23M | 151.26M |
EBITDA | 4.38B | 3.85B | 3.27B | 2.34B | 1.64B | 918.51M | 457.16M | 207.86M | 161.74M | 80.08M |
EBITDA Margin | 43.98% | 41.30% | 41.86% | 40.83% | 39.72% | 32.90% | 28.29% | 19.68% | 22.99% | 17.10% |
EBIT | -2.27B | 855.54M | 655.54M | 739.06M | 489.24M | 197.31M | 79.03M | -19.49M | 16.33M | -2.67M |
EBIT Margin | -22.78% | 9.17% | 8.38% | 12.88% | 11.87% | 7.07% | 4.89% | -1.85% | 2.32% | -0.57% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |