| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-28 | 2013-12-29 | 2012-12-30 | 2012-01-01 | 2011-01-02 | 2010-01-03 | 2008-12-28 | 2007-12-30 | 2006-12-31 | 2006-01-01 | 2005-01-02 | 2003-12-28 | 2002-12-29 | 2001-12-30 | 2000-12-31 | 2000-01-02 | 1999-01-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.05B | 1.12B | 1.10B | 694.15M | 973.41M | 851.79M | 509.81M | 403.20M | 177.04M | 55.17M | 38.79M | 10.95M | 35.57M | 24.60M | 26.22M | 24.33M | 28.45M | 29.87M | 18.22M | 17.56M | 4.27M | 1.50M | 34.85M | 59.04M | 54.70M | 92.30M |
| Cost of Revenue | 577.60M | 617.26M | 583.37M | 407.18M | 557.18M | 498.90M | 336.98M | 284.77M | 118.61M | 30.50M | 18.09M | 1.25M | N/A | N/A | 28.00K | N/A | 8.22M | 10.32M | 16.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 475.55M | 504.46M | 513.17M | 286.98M | 416.23M | 352.89M | 172.83M | 118.44M | 58.43M | 24.68M | 20.70M | 9.70M | 35.57M | 24.60M | 26.19M | 24.33M | 20.23M | 19.56M | 18.21M | 17.56M | 4.27M | 1.50M | 34.85M | 59.04M | 54.70M | 92.30M |
| Operating Expenses | 55.66M | 355.58M | 345.87M | 315.94M | 365.71M | 294.85M | 152.99M | 103.70M | 52.20M | 27.50M | 24.93M | 12.34M | 37.34M | 21.57M | 24.90M | 93.00M | 39.01M | -14.64M | 34.68M | 30.48M | 11.20M | 18.37M | 13.93M | 11.94M | 9.70M | 16.40M |
| Selling, General & Admin | 255.56M | 235.40M | 221.97M | 179.41M | 225.85M | 183.89M | 103.52M | 68.16M | 38.71M | 22.57M | 19.33M | 10.19M | 9.46M | 11.77M | 14.20M | 44.01M | 40.08M | 35.24M | 39.42M | 32.94M | 10.66M | 17.89M | 12.60M | 9.03M | 7.80M | 14.60M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 120.17M | 123.91M | 136.53M | 139.86M | 110.96M | 49.47M | 869.00K | 90.00K | 164.00K | 25.00K | 123.00K | 27.88M | 9.80M | 8.82M | 48.99M | -1.07M | -49.88M | -4.75M | -2.46M | 547.00K | 481.00K | 1.33M | 2.91M | 1.90M | 1.80M |
| Operating Income | 399.21M | 147.95M | 227.30M | -28.96M | 46.12M | 50.97M | 15.38M | 13.04M | 18.36M | -23.95M | 13.41M | -7.09M | -10.31M | -40.77M | -999.00K | -68.67M | -18.78M | 34.20M | -16.45M | -12.92M | -6.93M | -16.87M | 20.93M | 47.11M | 45.00M | 75.90M |
| Other Expenses / Income | -67.25M | -65.08M | -65.09M | -69.11M | -87.54M | -62.24M | -21.21M | -1.06M | -3.81M | -894.00K | 5.24M | 7.79M | 5.20M | 28.09M | 6.12M | -250.00K | 3.77M | -2.07M | 1.56M | 12.06M | 790.00K | 875.00K | -25.78M | -20.58M | 5.90M | 1.10M |
| Before Tax Income | 331.96M | 82.87M | 162.21M | -136.55M | -41.42M | -11.28M | -5.75M | 11.97M | 14.55M | -24.84M | 18.65M | 696.00K | -5.12M | -12.68M | 5.12M | -68.92M | -15.01M | 32.13M | -14.89M | -857.00K | -6.39M | -16.00M | -543.00K | 28.59M | 50.90M | 77.00M |
| Income Tax Expenses | 76.21M | 521.00K | 436.00K | 61.00K | -1.88M | 9.64M | -7.92M | -4.33M | -9.97M | 1.37M | 1.27M | -2.46M | -3.23M | 1.15M | 1.42M | 9.11M | 2.33M | 8.22M | -1.16M | 4.04M | -2.43M | -4.46M | -222.00K | 12.91M | 22.10M | 15.80M |
| Net Income | 255.76M | 82.35M | 161.78M | -136.61M | -39.55M | -20.91M | 2.17M | 16.30M | 24.52M | -24.84M | 18.65M | 3.22M | -1.84M | -13.84M | 3.70M | -86.32M | -15.05M | 20.95M | -11.87M | -4.04M | -3.96M | -11.54M | -321.00K | 15.68M | 28.80M | 61.20M |
| Interest Expenses | 65.52M | 63.49M | 62.85M | 69.11M | 74.22M | 64.03M | 19.60M | 6.45M | 2.81M | 1.21M | 1.24M | 940.00K | 1.18M | 2.01M | 1.66M | 1.55M | 951.00K | 8.36M | 66.00K | N/A | N/A | 90.00K | 170.00K | 97.00K | N/A | N/A |
| Basic Shares Outstanding | 28.65M | 28.66M | 28.71M | 28.08M | 27.75M | 27.52M | 23.11M | 22.14M | 16.88M | 13.36M | 13.24M | 13.22M | 13.20M | 13.19M | 13.16M | 12.60M | 11.97M | 11.39M | 11.15M | 11.05M | 21.31M | 10.64M | 10.64M | 10.63M | 10.79M | 10.71M |
| Diluted Shares Outstanding | 30.78M | 31.51M | 32.12M | 28.08M | 27.75M | 27.55M | 24.66M | 22.45M | 17.10M | 13.38M | 13.34M | 13.22M | 13.20M | 13.19M | 13.21M | 12.60M | 11.97M | 12.33M | 11.15M | 11.05M | 21.31M | 10.64M | 10.68M | 10.66M | 10.79M | 10.71M |
| EBITDA | 486.89M | 249.00M | 331.76M | 56.99M | 149.39M | 147.21M | 54.55M | 45.94M | 28.16M | -20.12M | 22.88M | 3.37M | 8.05M | 724.00K | 17.83M | -60.17M | -4.13M | 34.25M | -14.36M | -12.32M | -2.88M | -16.39M | 205.00K | 50.02M | 46.90M | 77.70M |
| EBITDA Margin | 46.23% | 22.20% | 30.25% | 8.21% | 15.35% | 17.28% | 10.70% | 11.39% | 15.91% | -36.47% | 58.99% | 30.74% | 22.63% | 2.94% | 68.01% | -247.30% | -14.52% | 114.66% | -78.78% | -70.19% | -67.60% | -1,091.21% | 0.59% | 84.71% | 85.74% | 84.18% |
| EBIT | 397.48M | 146.36M | 225.06M | -67.44M | 32.80M | 52.75M | 13.85M | 18.43M | 17.36M | -22.26M | 21.16M | 1.70M | -3.90M | -10.68M | 6.79M | -75.66M | -11.77M | 37.52M | -12.96M | 1.00K | -6.39M | -15.91M | -373.00K | 28.69M | 50.90M | 77.00M |
| EBIT Margin | 37.74% | 13.05% | 20.52% | -9.72% | 3.37% | 6.19% | 2.72% | 4.57% | 9.81% | -40.35% | 54.56% | 15.49% | -10.95% | -43.39% | 25.88% | -310.99% | -41.36% | 125.61% | -71.15% | 0.01% | -149.70% | -1,058.99% | -1.07% | 48.59% | 93.05% | 83.42% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-28 | 2013-12-29 | 2012-12-30 | 2012-01-01 | 2011-01-02 | 2010-01-03 | 2008-12-28 | 2007-12-30 | 2006-12-31 | 2006-01-01 | 2005-01-02 | 2003-12-28 | 2002-12-29 | 2001-12-30 | 2000-12-31 | 2000-01-02 | 1999-01-03 |