Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 42.27B | 39.41B | 38.47B | 37.92B | 39.35B | 36.19B | 30.97B | 31.35B | 31.47B | 30.85B | 31.22B | 31.51B | 32.68B | 32.47B | 31.98B | 29.30B | 27.24B | 24.06B | 21.24B | 19.18B | 16.62B | 13.83B | 12.16B | 10.36B | 8.96B | 4.97B | 4.06B | 3.58B | 3.07B | 3.06B |
Cost of Revenue | 35.60B | 32.78B | 32.06B | 31.60B | 32.29B | 29.48B | 24.79B | 25.10B | 25.34B | 24.98B | 25.45B | 26.41B | 26.82B | 26.56B | 26.35B | 25.65B | 24.13B | 21.44B | 19.05B | 17.24B | 15.15B | 12.25B | 10.68B | 8.15B | 7.56B | 4.30B | 3.52B | 3.16B | 2.71B | 2.70B |
Gross Profit | 6.67B | 6.62B | 6.41B | 6.33B | 7.06B | 6.71B | 6.19B | 6.25B | 6.13B | 5.87B | 5.76B | 5.10B | 5.86B | 5.91B | 5.63B | 3.65B | 3.11B | 2.62B | 2.20B | 1.94B | 1.47B | 1.58B | 1.49B | 2.20B | 1.40B | 668.00M | 537.00M | 420.00M | 353.00M | 360.00M |
Operating Expenses | 2.43B | 35.20B | 34.31B | 33.79B | 34.70B | 31.74B | 2.01B | 1.94B | 1.95B | 1.98B | 2.08B | 2.28B | 2.03B | 1.96B | 1.95B | 25.65B | 24.13B | 21.44B | 18.80B | N/A | N/A | N/A | N/A | 873.00M | 200.00M | 126.00M | 91.00M | 67.00M | 38.00M | 39.00M |
Selling, General & Admin | 2.43B | 2.41B | 2.25B | 2.19B | 2.41B | 2.26B | 2.01B | 1.94B | 1.95B | 1.98B | 2.08B | 2.28B | 2.03B | 1.96B | 1.95B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 647.00M | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 510.00M | 480.00M | 415.00M | 374.00M | 466.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 82.00M | 32.78B | 32.06B | 31.60B | 32.29B | -16.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 25.65B | 24.13B | 21.44B | 18.80B | N/A | N/A | N/A | N/A | 226.00M | 200.00M | 126.00M | 91.00M | 67.00M | 38.00M | 39.00M |
Operating Income | 4.25B | 4.21B | 4.16B | 4.13B | 4.65B | 4.46B | 4.18B | 4.31B | 4.18B | 3.89B | 3.69B | 2.83B | 3.83B | 3.94B | 3.67B | 3.65B | 3.11B | 2.62B | 2.20B | 1.94B | 1.47B | 1.58B | 1.49B | 1.33B | 1.20B | 542.00M | 446.00M | 353.00M | 315.00M | 321.00M |
Other Expenses / Income | 82.00M | -175.00M | -290.00M | -395.00M | -446.00M | -16.00M | -100.00M | -78.00M | -76.00M | -87.00M | -78.00M | -2.29B | -108.00M | -155.00M | -162.00M | -49.00M | -66.00M | -98.00M | -97.00M | -156.00M | -95.00M | 2.00M | -61.00M | -67.00M | -77.00M | 7.00M | 33.00M | 56.00M | 60.00M | 22.00M |
Before Tax Income | 3.98B | 4.04B | 3.87B | 3.74B | 4.20B | 4.08B | 4.08B | 4.23B | 4.10B | 3.80B | 3.61B | 541.00M | 3.72B | 3.79B | 3.51B | 3.60B | 3.05B | 2.53B | 2.10B | 1.78B | 1.37B | 1.58B | 1.42B | 1.26B | 1.13B | 549.00M | 479.00M | 409.00M | 375.00M | 343.00M |
Income Tax Expenses | 669.00M | 646.00M | 616.00M | 571.00M | 718.00M | 727.00M | 1.17B | 1.17B | 1.14B | 1.13B | 1.12B | 873.00M | 1.17B | 1.16B | 1.11B | 1.13B | 967.00M | 817.00M | 632.00M | 582.00M | 375.00M | 533.00M | 481.00M | 361.00M | 246.00M | 185.00M | 163.00M | 139.00M | 128.00M | 120.00M |
Net Income | 3.31B | 3.39B | 3.26B | 3.17B | 3.48B | 3.35B | 2.91B | 2.96B | 2.96B | 2.53B | 2.36B | -332.00M | 2.53B | 2.62B | 2.39B | 2.46B | 2.07B | 1.86B | 1.46B | 1.23B | 1.00B | 917.00M | 943.00M | 901.00M | 880.00M | 364.00M | 316.00M | 270.00M | 321.00M | 238.00M |
Interest Expenses | 399.00M | 391.00M | 431.00M | 477.00M | 460.00M | 356.00M | 117.00M | 99.00M | 98.00M | 103.00M | 103.00M | 168.00M | 155.00M | 167.00M | 171.00M | 133.00M | 131.00M | 257.00M | 272.00M | 157.00M | 108.00M | 58.00M | 68.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 273.14M | 275.31M | 280.43M | 286.92M | 288.29M | 295.30M | 299.20M | 304.70M | 321.30M | 335.20M | 350.70M | 353.30M | 364.10M | 381.20M | 385.50M | 396.20M | 404.42M | 403.42M | 401.64M | 399.13M | 395.58M | 402.71M | 402.28M | 399.68M | 399.98M | 252.75M | 251.35M | 252.69M | 251.97M | 252.27M |
Diluted Shares Outstanding | 275.73M | 278.17M | 282.02M | 287.91M | 290.84M | 299.20M | 304.60M | 310.40M | 326.70M | 341.30M | 353.50M | 353.30M | 367.50M | 385.20M | 387.90M | 398.70M | 408.14M | 406.83M | 404.85M | 402.93M | 398.30M | 405.70M | 405.81M | 402.52M | 404.11M | 254.42M | 253.16M | 253.72M | 253.46M | 253.70M |
EBITDA | 5.25B | 5.09B | 5.05B | 5.01B | 5.48B | 5.22B | 4.63B | 4.68B | 4.68B | 4.26B | 4.14B | 1.33B | 4.44B | 4.52B | 4.23B | 4.17B | 3.59B | 3.31B | 2.71B | 2.29B | 1.76B | 1.72B | 1.76B | 1.49B | 1.33B | 675.00M | 570.00M | 476.00M | 487.00M | 397.00M |
EBITDA Margin | 12.41% | 12.93% | 13.14% | 13.21% | 13.92% | 14.42% | 14.96% | 14.92% | 14.88% | 13.81% | 13.25% | 4.22% | 13.58% | 13.93% | 13.24% | 14.22% | 13.19% | 13.77% | 12.74% | 11.95% | 10.62% | 12.44% | 14.49% | 14.37% | 14.80% | 13.58% | 14.03% | 13.29% | 15.88% | 12.98% |
EBIT | 4.38B | 4.43B | 4.30B | 4.21B | 4.66B | 4.43B | 4.19B | 4.22B | 4.20B | 3.77B | 3.58B | 709.00M | 3.85B | 3.95B | 3.67B | 3.72B | 3.17B | 2.93B | 2.37B | 1.97B | 1.49B | 1.51B | 1.49B | 1.26B | 1.13B | 549.00M | 479.00M | 409.00M | 449.00M | 358.00M |
EBIT Margin | 10.37% | 11.23% | 11.19% | 11.11% | 11.85% | 12.23% | 13.54% | 13.47% | 13.35% | 12.20% | 11.47% | 2.25% | 11.77% | 12.18% | 11.48% | 12.69% | 11.64% | 12.18% | 11.13% | 10.25% | 8.95% | 10.90% | 12.27% | 12.19% | 12.57% | 11.05% | 11.79% | 11.42% | 14.64% | 11.71% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |