Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 42.27B | 39.41B | 38.47B | 37.92B | 39.35B | 36.19B | 30.97B | 31.35B | 31.47B | 30.85B | 31.22B | 31.51B | 32.68B | 32.47B | 31.98B | 29.30B | 27.24B | 24.06B | 21.24B | 19.18B | 16.62B | 13.83B | 12.16B | 10.36B | 8.96B | 4.97B | 4.06B | 3.58B | 3.07B | 3.06B |
Cost of Revenue | 35.60B | 32.78B | 32.06B | 31.60B | 32.29B | 29.48B | 24.79B | 25.10B | 25.34B | 24.98B | 25.45B | 26.41B | 28.85B | 28.52B | 26.35B | 25.65B | 24.13B | 21.44B | 19.05B | 17.24B | 15.15B | 12.25B | 10.68B | 8.15B | 7.56B | 4.30B | 3.52B | 3.16B | 2.71B | 2.70B |
Gross Profit | 6.67B | 6.62B | 6.41B | 6.33B | 7.06B | 6.71B | 6.19B | 6.25B | 6.13B | 5.87B | 5.76B | 5.10B | 3.83B | 3.94B | 5.63B | 3.65B | 3.11B | 2.62B | 2.20B | 1.94B | 1.47B | 1.58B | 1.49B | 2.20B | 1.40B | 668.00M | 537.00M | 420.00M | 353.00M | 360.00M |
Operating Expenses | 2.43B | 35.20B | 34.31B | 33.79B | 34.70B | 31.74B | 26.80B | 27.04B | 27.29B | 26.96B | 27.53B | 30.68B | 2.03B | 1.96B | 28.31B | 25.58B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 873.00M | 200.00M | 126.00M | 91.00M | 67.00M | 38.00M | 39.00M |
Selling, General & Admin | 2.43B | 2.41B | 2.25B | 2.19B | 2.41B | 2.26B | 2.01B | 1.94B | 1.95B | 1.98B | 2.08B | 2.28B | 2.03B | 1.96B | 1.95B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 647.00M | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 510.00M | 480.00M | 415.00M | 374.00M | 466.00M | 502.00M | 521.00M | 418.00M | 395.00M | 358.00M | 310.00M | 374.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 32.78B | 32.06B | 31.60B | 32.29B | -16.00M | 3.00M | 13.00M | 7.00M | -1.00M | 8.00M | -136.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 226.00M | 200.00M | 126.00M | 91.00M | 67.00M | 38.00M | 39.00M |
Operating Income | 4.25B | 4.21B | 4.16B | 4.13B | 4.65B | 4.46B | 4.18B | 4.31B | 4.18B | 3.89B | 3.69B | 883.00M | 3.83B | 3.94B | 3.67B | 3.65B | 3.11B | 2.62B | 2.20B | 1.94B | 1.47B | 1.58B | 1.49B | 1.33B | 1.20B | 542.00M | 446.00M | 353.00M | 315.00M | 321.00M |
Other Expenses / Income | -261.00M | -175.00M | -290.00M | -395.00M | -446.00M | -372.00M | -100.00M | -78.00M | -193.00M | -87.00M | 29.00M | -2.52B | -108.00M | -155.00M | -162.00M | -49.00M | -66.00M | -98.00M | -79.00M | -156.00M | -73.00M | 2.00M | -62.00M | -67.00M | -77.00M | 7.00M | 33.00M | 56.00M | 60.00M | 22.00M |
Before Tax Income | 3.98B | 4.04B | 3.87B | 3.74B | 4.20B | 4.08B | 4.08B | 4.23B | 4.10B | 3.80B | 3.61B | 541.00M | 3.72B | 3.79B | 3.51B | 3.60B | 3.05B | 2.53B | 2.10B | 1.78B | 1.37B | 1.58B | 1.42B | 1.26B | 1.13B | 549.00M | 479.00M | 409.00M | 375.00M | 343.00M |
Income Tax Expenses | 669.00M | 646.00M | 616.00M | 571.00M | 718.00M | 727.00M | 1.17B | 1.17B | 1.14B | 1.13B | 1.12B | 873.00M | 1.17B | 1.16B | 1.11B | 1.13B | 967.00M | 817.00M | 632.00M | 582.00M | 375.00M | 533.00M | 481.00M | 361.00M | 246.00M | 185.00M | 163.00M | 139.00M | 128.00M | 120.00M |
Net Income | 3.31B | 3.39B | 3.26B | 3.17B | 3.48B | 3.35B | 2.91B | 2.96B | 2.96B | 2.53B | 2.36B | -332.00M | 2.53B | 2.62B | 2.39B | 2.46B | 2.07B | 1.86B | 1.46B | 1.23B | 1.00B | 917.00M | 943.00M | 901.00M | 880.00M | 364.00M | 316.00M | 270.00M | 321.00M | 238.00M |
Interest Expenses | 399.00M | 391.00M | 431.00M | 477.00M | 460.00M | 356.00M | 103.00M | 91.00M | 83.00M | 86.00M | 86.00M | 156.00M | 155.00M | 167.00M | 160.00M | 133.00M | 131.00M | 257.00M | 272.00M | 157.00M | 108.00M | 58.00M | 68.00M | 72.00M | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 273.14M | 275.31M | 280.43M | 286.92M | 288.29M | 295.30M | 299.20M | 304.70M | 321.30M | 335.20M | 350.70M | 352.78M | 364.10M | 381.20M | 385.50M | 396.20M | 404.42M | 403.42M | 401.64M | 399.13M | 395.58M | 402.71M | 402.28M | 399.68M | 400.00M | 399.00M | 251.89M | 252.34M | 251.97M | 252.27M |
Diluted Shares Outstanding | 275.73M | 278.17M | 282.02M | 287.91M | 290.84M | 299.20M | 304.60M | 310.40M | 326.70M | 341.30M | 353.50M | 353.30M | 367.50M | 385.20M | 387.90M | 398.70M | 408.14M | 406.83M | 404.85M | 402.93M | 398.30M | 405.70M | 405.81M | 402.52M | 404.20M | 404.40M | 251.89M | 252.34M | 253.46M | 253.70M |
EBITDA | 5.25B | 5.31B | 5.19B | 5.11B | 5.50B | 5.22B | 4.63B | 4.21B | 4.68B | 4.40B | 4.27B | 1.33B | 4.46B | 4.53B | 4.25B | 4.18B | 3.60B | 3.07B | 2.55B | 2.27B | 1.73B | 1.85B | 1.76B | 1.56B | 1.40B | 1.08B | 800.00M | 420.00M | 353.00M | 360.00M |
EBITDA Margin | 12.41% | 13.48% | 13.50% | 13.46% | 13.98% | 14.43% | 14.96% | 13.42% | 14.88% | 14.26% | 13.67% | 4.22% | 13.66% | 13.94% | 13.28% | 14.28% | 13.22% | 12.75% | 12.00% | 11.82% | 10.41% | 13.41% | 14.45% | 15.06% | 15.66% | 21.71% | 19.69% | 11.73% | 11.51% | 11.77% |
EBIT | 4.38B | 4.43B | 4.30B | 4.21B | 4.66B | 4.43B | 4.18B | 4.21B | 4.18B | 3.75B | 3.56B | 697.00M | 3.85B | 3.95B | 3.66B | 3.72B | 3.17B | 2.93B | 2.37B | 1.97B | 1.49B | 1.51B | 1.49B | 1.33B | 1.13B | 549.00M | 479.00M | 409.00M | 449.00M | 358.00M |
EBIT Margin | 10.37% | 11.23% | 11.19% | 11.11% | 11.85% | 12.23% | 13.50% | 13.44% | 13.30% | 12.15% | 11.42% | 2.21% | 11.77% | 12.18% | 11.44% | 12.69% | 11.64% | 12.18% | 11.13% | 10.25% | 8.95% | 10.90% | 12.27% | 12.88% | 12.57% | 11.05% | 11.79% | 11.42% | 14.64% | 11.71% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |