| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | 16.03M | 16.67M | 25.52M |
| Cost of Revenue | 9.29M | 11.62M | 17.36M |
| Gross Profit | 6.73M | 5.05M | 8.16M |
| Operating Expenses | 11.60M | 1.17M | 361.57K |
| Selling, General & Admin | 4.87M | 1.17M | 361.57K |
| Research & Development | N/A | 17.39M | 19.13M |
| Other Operating Expenses | N/A | -178.00K | -4.11M |
| Operating Income | -4.87M | -1.17M | -361.57K |
| Other Expenses / Income | 4.26M | -3.54M | -8.65M |
| Before Tax Income | -610.01K | 25.25M | 9.17M |
| Income Tax Expenses | 1.39M | 995.21K | 359.00K |
| Net Income | -2.00M | 24.26M | 9.17M |
| Interest Expenses | N/A | 3.36M | 4.54M |
| Basic Shares Outstanding | 128.46M | 43.12M | 43.12M |
| Diluted Shares Outstanding | 128.46M | 43.12M | 43.12M |
| EBITDA | 465.99K | -21.97M | -17.28M |
| EBITDA Margin | 2.91% | -131.81% | -67.71% |
| EBIT | -610.01K | 28.62M | 14.07M |
| EBIT Margin | -3.81% | 171.67% | 55.12% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |