| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | 208.76K | 43.49K | 589.46K | 611.69K | 143.17K | 59.77K | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 13.00K | 23.00K | 42.00K | 47.00K | 51.00K | 95.56K | 140.21K | 59.58K | 44.89K | 65.97K | 62.48K | 47.00 | N/A | N/A | N/A |
| Gross Profit | -13.00K | -23.00K | -42.00K | -47.00K | 157.76K | -52.08K | 449.25K | 552.11K | 98.28K | -6.20K | -62.48K | -47.00 | N/A | N/A | N/A |
| Operating Expenses | 7.10M | 4.43M | 3.98M | 3.13M | 3.71M | 6.58M | 11.17M | 6.27M | 4.80M | 3.67M | 3.03M | 2.77M | 2.33M | 1.39M | 1.17M |
| Selling, General & Admin | 2.40M | 2.45M | 2.12M | 1.56M | 2.06M | 3.48M | 7.85M | 3.31M | 2.49M | 1.82M | 1.04M | 852.91K | 544.14K | 457.50K | 165.16K |
| Research & Development | 4.69M | 1.97M | 1.81M | 1.53M | 1.61M | 3.03M | 3.21M | 2.88M | 2.27M | 1.85M | 1.99M | 1.92M | 1.79M | 934.06K | 1.01M |
| Other Operating Expenses | N/A | 11.00K | 51.00K | 43.00K | 45.17K | 67.98K | 107.55K | 78.89K | -1.28M | N/A | N/A | N/A | N/A | -912.00 | N/A |
| Operating Income | -7.10M | -4.43M | -4.04M | 3.13M | 3.51M | 6.54M | 10.58M | 5.66M | 4.66M | 3.61M | 3.03M | 2.77M | -2.33M | 1.39M | 1.17M |
| Other Expenses / Income | 7.00K | -3.00K | -27.00K | 436.00K | -10.00K | -176.82K | 247.04K | 246.10K | -1.19M | 6.59M | -6.77M | -2.77M | -30.89K | -1.40M | N/A |
| Before Tax Income | -7.10M | -4.43M | -4.07M | -2.70M | -3.52M | -6.72M | -10.33M | -5.41M | -5.84M | 2.98M | -9.80M | -2.77M | N/A | -2.79M | N/A |
| Income Tax Expenses | N/A | 3.00K | 33.00K | -98.00K | 43.00 | -13.24M | 24.40K | 16.22K | -1.27M | -7.21M | 17.59K | -5.54M | 30.89K | -2.78M | 2.37M |
| Net Income | -7.10M | -4.44M | -4.10M | -2.60M | -3.52M | -6.72M | -10.33M | -5.41M | -5.84M | 2.98M | -9.80M | -2.77M | -2.36M | -2.79M | -1.20M |
| Interest Expenses | N/A | 3.00K | N/A | N/A | 43.00 | 18.29K | 24.40K | 16.22K | 15.21K | 6.59M | 17.59K | 6.61K | 30.89K | 1.40M | 32.03K |
| Basic Shares Outstanding | 4.15M | 15.47M | 15.45M | 15.08M | 11.92M | 645.91K | 483.49K | 445.30K | 421.30K | 408.04K | 409.67K | 408.83K | 391.64K | 310.36K | 307.37K |
| Diluted Shares Outstanding | 4.15M | 15.47M | 15.45M | 15.08M | 11.92M | 645.91K | 483.49K | 445.30K | 421.30K | 411.48K | 409.67K | 408.83K | 391.64K | 310.36K | 307.37K |
| EBITDA | -7.09M | -4.41M | -4.00M | -3.08M | -3.46M | -6.64M | -10.23M | -5.33M | -5.78M | -3.57M | -2.99M | -2.73M | -2.31M | -2.50M | -1.17M |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | -1,654.99% | -15,266.90% | -1,736.07% | -872.00% | -4,038.69% | -5,976.87% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -7.10M | -4.43M | -4.07M | -2.70M | -3.52M | -19.93M | -10.28M | -5.38M | -7.10M | 2.35M | -9.76M | -8.31M | -2.30M | -4.17M | 1.20M |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | -1,684.26% | -45,835.31% | -1,743.97% | -879.09% | -4,956.53% | 3,937.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |