| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 445.00M | 446.53M | 531.59M | 429.98M | 416.39M | 378.50M | 377.01M | N/A |
| Cost of Revenue | 356.04M | 277.31M | 333.84M | 388.46M | 242.97M | 210.41M | 217.57M | N/A |
| Gross Profit | 88.95M | 169.22M | 197.75M | 41.52M | 173.43M | 168.08M | 159.43M | N/A |
| Operating Expenses | 100.80M | 88.91M | 88.35M | 82.37M | 88.46M | 92.95M | 78.66M | 5.00 |
| Selling, General & Admin | 100.80M | 88.91M | 88.35M | 82.37M | 88.46M | 92.95M | 0 | N/A |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | N/A |
| Other Operating Expenses | N/A | 1.44M | 3.39M | -9.56M | -4.49M | -542.00K | 1.82M | 5.00 |
| Operating Income | -11.85M | 80.31M | 109.40M | -40.86M | 84.97M | 75.13M | 72.52M | -31.86M |
| Other Expenses / Income | -9.67M | 8.78M | 43.66M | -35.58M | -22.65M | -10.05M | 1.82M | -2.88K |
| Before Tax Income | -21.51M | 89.09M | 153.06M | -63.12M | 62.32M | 65.08M | 72.52M | -5.75K |
| Income Tax Expenses | 7.69M | 9.61M | 10.99M | 4.51M | 2.32M | 1.40M | 72.52M | -2.88K |
| Net Income | 12.77M | 79.48M | 142.07M | -67.63M | 60.00M | 63.69M | 74.34M | -2.88K |
| Interest Expenses | 23.75M | 23.31M | 20.08M | 23.45M | 25.68M | 26.47M | N/A | N/A |
| Basic Shares Outstanding | 43.20M | 43.87M | 43.77M | 39.98M | 39.91M | 39.91M | 39.91M | 39.91M |
| Diluted Shares Outstanding | 187.43M | 188.57M | 189.06M | 184.22M | 39.91M | 39.91M | 39.91M | 39.91M |
| EBITDA | -9.15M | 84.17M | 113.42M | -45.43M | 95.31M | 86.79M | 84.38M | -2.88K |
| EBITDA Margin | -2.06% | 18.85% | 21.34% | -10.57% | 22.89% | 22.93% | 22.38% | 0.00% |
| EBIT | 44.21M | 112.41M | 173.15M | -39.68M | 88.00M | 91.55M | 146.87M | -5.75K |
| EBIT Margin | 9.94% | 25.17% | 32.57% | -9.23% | 21.13% | 24.19% | 38.96% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |