Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.14B | 884.97M | 778.89M | 727.79M | 629.09M | 538.72M | 445.41M | 408.85M | 379.11M | 353.67M | 327.87M | 309.54M | 313.81M | 322.31M | 331.80M | 273.65M | 248.29M | 210.13M | 174.63M | 141.96M | 125.91M | 112.38M | 95.62M | 54.77M | 44.39M | 40.20M | 32.40M | 30.90M | 20.40M | 18.00M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 1.14B | 884.97M | 778.89M | 727.79M | 629.09M | 538.72M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 166.93M | 14.32M | -457.90M | -444.58M | -361.46M | -284.77M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 359.42M | 346.53M | 282.59M | 263.25M | 233.37M | 204.62M | 204.58M | 197.57M | 172.37M | 155.08M | 121.99M | 111.19M | 103.48M | 106.74M | 91.44M | 89.02M | 85.38M | 65.42M | 51.38M | 39.95M | 36.17M | 30.45M | 27.94M | 16.21M | 12.64M | 10.90M | 9.20M | 8.60M | 5.20M | 4.50M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -166.93M | -143.51M | -740.49M | -707.82M | -594.83M | -493.80M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 307.47M | 437.37M | 349.44M | 328.04M | 259.19M | 257.74M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 267.61M | -67.09M | 349.44M | 328.04M | 259.19M | -35.53M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 267.61M | 370.28M | 349.44M | 328.04M | 259.19M | 222.21M | 181.00M | 160.79M | 150.13M | 148.66M | 125.66M | 94.59M | 17.19M | 49.67M | 38.37M | 99.26M | 103.69M | 92.39M | 77.68M | 65.63M | 56.16M | 48.83M | 33.72M | 21.58M | 18.81M | 17.00M | 14.50M | 12.50M | 9.30M | 8.40M |
Income Tax Expenses | 44.68M | 67.08M | 64.68M | 61.64M | 48.65M | 40.33M | 64.62M | 39.66M | 34.00M | 35.91M | 30.02M | 19.08M | -281.00K | 7.34M | 3.99M | 33.60M | 35.09M | 31.26M | 25.31M | 21.01M | 18.15M | 16.42M | 12.03M | 7.58M | 6.63M | 6.30M | 5.30M | 5.10M | 3.60M | 3.30M |
Net Income | 222.93M | 303.20M | 284.76M | 266.40M | 210.54M | 181.88M | 116.38M | 121.13M | 116.13M | 112.75M | 95.64M | 75.52M | 17.47M | 42.33M | 34.37M | 65.66M | 68.60M | 61.13M | 52.37M | 44.62M | 38.01M | 32.40M | 21.69M | 14.00M | 12.18M | 10.70M | 9.20M | 7.40M | 5.70M | 5.10M |
Interest Expenses | 127.13M | 41.26M | 18.56M | 27.32M | 42.77M | 35.53M | 29.86M | 29.63M | 29.27M | 26.97M | 28.76M | 35.71M | 44.49M | 53.63M | 57.17M | 90.37M | 121.29M | 95.04M | 59.98M | 39.89M | 38.48M | 47.52M | 65.55M | 37.36M | 25.59M | 22.20M | 19.90M | 18.60M | 13.20M | 9.50M |
Basic Shares Outstanding | 110.86M | 110.76M | 99.31M | 94.88M | 88.26M | 83.60M | 77.54M | 76.28M | 75.54M | 74.64M | 73.19M | 71.93M | 71.92M | 69.66M | 61.53M | 54.71M | 53.18M | 49.70M | 47.04M | 45.96M | 45.22M | 44.20M | 40.52M | 29.59M | 24.53M | 25.68M | 23.38M | 23.08M | 16.69M | 18.78M |
Diluted Shares Outstanding | 110.89M | 110.83M | 99.40M | 94.93M | 88.39M | 83.68M | 77.61M | 76.34M | 75.60M | 74.69M | 73.26M | 71.93M | 71.92M | 69.66M | 61.53M | 55.17M | 53.60M | 50.52M | 47.90M | 46.73M | 45.92M | 44.91M | 41.73M | 29.84M | 24.72M | 26.08M | 23.92M | 23.08M | 16.69M | 18.78M |
EBITDA | -39.86M | 448.03M | 359.71M | 338.41M | 267.68M | 280.03M | 228.12M | 208.69M | 196.73M | 190.55M | 167.31M | 143.03M | 74.60M | 117.30M | 109.03M | 203.90M | 239.43M | 201.05M | 153.33M | 122.43M | 114.53M | 107.61M | 109.39M | 61.96M | 46.45M | 40.30M | 35.40M | 32.00M | 23.40M | 18.80M |
EBITDA Margin | -3.51% | 50.63% | 46.18% | 46.50% | 42.55% | 51.98% | 51.22% | 51.04% | 51.89% | 53.88% | 51.03% | 46.21% | 23.77% | 36.39% | 32.86% | 74.51% | 96.43% | 95.68% | 87.80% | 86.24% | 90.95% | 95.75% | 114.39% | 113.12% | 104.63% | 100.25% | 109.26% | 103.56% | 114.71% | 104.44% |
EBIT | 394.74M | 411.54M | 368.00M | 355.36M | 301.97M | 257.74M | 210.87M | 190.42M | 179.40M | 175.63M | 154.42M | 130.31M | 61.68M | 103.31M | 95.53M | 189.63M | 224.98M | 187.43M | 137.66M | 105.52M | 94.64M | 96.35M | 99.26M | 58.94M | 44.40M | 39.20M | 34.40M | 31.10M | 22.50M | 17.90M |
EBIT Margin | 34.76% | 46.50% | 47.25% | 48.83% | 48.00% | 47.84% | 47.34% | 46.58% | 47.32% | 49.66% | 47.10% | 42.10% | 19.66% | 32.05% | 28.79% | 69.30% | 90.61% | 89.20% | 78.83% | 74.33% | 75.16% | 85.73% | 103.80% | 107.61% | 100.02% | 97.51% | 106.17% | 100.65% | 110.29% | 99.44% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |