Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 | 2005-03-31 | 2004-03-31 | 2003-03-31 | 2002-03-31 | 2001-03-31 | 2000-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | 161.92M | 256.20M | 185.17M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.08K | 7.46K | 7.06K | N/A | N/A | N/A |
Cost of Revenue | 145.62K | 140.22K | 146.70K | 171.61K | 100.28K | 129.05M | 193.59M | 150.90M | 441.16K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -145.62K | -140.22K | -146.70K | -171.61K | -100.28K | 32.87M | 62.61M | 34.26M | -441.16K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.08K | 7.46K | 7.06K | N/A | N/A | N/A |
Operating Expenses | -20.12M | 12.51M | 14.12M | 14.76M | 11.83M | 14.42M | 15.28M | 12.78M | 11.46M | 16.75M | 12.70M | 36.23M | 13.12M | 6.79M | 2.85M | 4.03M | 3.14M | 1.54M | 496.37K | 46.15K | 28.48K | 17.54K | 6.07K | 7.00 |
Selling, General & Admin | 17.30M | 11.10M | 13.48M | 14.76M | 11.83M | 11.66M | 12.58M | 10.95M | 7.46M | 15.56M | 10.90M | 17.56M | 13.01M | 6.25M | 2.81M | 4.00M | 3.13M | 1.53M | 491.65K | 46.15K | 28.48K | 17.54K | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -37.42M | 1.41M | 642.00K | 7.77M | -30.66M | 2.76M | 2.70M | -7.12M | 3.99M | 1.18M | 1.80M | 18.66M | 104.92K | 542.31K | 31.95K | 22.32K | 8.24K | 8.87K | 4.72K | N/A | N/A | N/A | 6.07K | 7.00 |
Operating Income | 20.12M | 39.42M | -60.58M | 57.63M | -133.13M | 18.45M | 47.97M | 13.18M | -11.19M | -24.90M | -1.67M | -38.10M | -13.25M | -6.82M | -3.29M | -4.19M | -3.80M | -2.56M | -520.27K | -46.15K | -28.48K | -17.54K | 73.00 | 7.00 |
Other Expenses / Income | -25.81M | 1.39M | -8.31M | 8.06M | -34.80M | -147.15M | -17.58M | -14.96M | -255.00K | -9.05M | 10.01M | -161.12K | -37.28K | -29.60M | -20.03K | N/A | N/A | N/A | N/A | -23.83K | 6.98K | 7.58K | -6.21K | -15.00 |
Before Tax Income | -5.69M | 40.81M | -68.88M | 57.38M | -167.93M | -128.70M | 30.72M | -1.78M | -11.29M | -24.99M | -1.69M | -38.15M | -13.28M | -6.84M | -3.31M | -4.19M | -3.80M | -2.56M | -520.27K | -42.60K | -21.50K | -13.85K | -6.14K | -7.00 |
Income Tax Expenses | -31.77M | -384.00K | -46.42M | 64.11M | -121.29M | 12.51M | 24.07M | 11.44M | -2.98M | -2.35M | 26.76K | 38.15M | 13.28M | 6.84M | 3.31M | 4.19M | 3.80M | 2.56M | 520.27K | 42.60K | 21.50K | 13.85K | 6.14K | 7.00 |
Net Income | 26.09M | 40.81M | -22.46M | -6.74M | -46.64M | -141.21M | 6.08M | -13.22M | -8.31M | -22.64M | -1.69M | -38.15M | -13.28M | -6.84M | -3.31M | -4.19M | -3.80M | -2.56M | -520.27K | -42.60K | -21.50K | -13.85K | -6.14K | -7.00 |
Interest Expenses | 23.42K | 25.00K | 32.00K | 35.00K | 12.00K | 9.99M | 16.83M | 13.45M | 104.00K | 89.58K | 26.76K | 56.65K | 37.28K | 18.69K | 20.03K | -4.19M | -3.80M | -2.56M | -520.27K | N/A | N/A | N/A | 73.00 | 7.00 |
Basic Shares Outstanding | 224.95M | 224.94M | 224.73M | 223.66M | 225.87M | 220.11M | 203.33M | 198.97M | 194.36M | 164.42M | 85.04M | 75.35M | 49.18M | 38.02M | 28.23M | 24.61M | 15.59M | 9.60M | 6.65M | 4.59M | 4.75M | 3.91M | 4.63M | 4.63M |
Diluted Shares Outstanding | 225.18M | 224.95M | 224.73M | 224.92M | 225.87M | 220.11M | 204.39M | 198.97M | 194.36M | 164.42M | 85.04M | 75.35M | 49.18M | 38.02M | 28.23M | 24.61M | 15.59M | 9.60M | 6.65M | 4.59M | 4.75M | 3.91M | 4.63M | 4.63M |
EBITDA | -5.52M | -5.32M | -16.14M | -1.66M | -42.52M | -71.10M | 111.76M | 64.27M | -10.65M | -23.30M | -1.21M | -17.55M | -12.38M | -36.32M | -6.81M | -3.29M | -4.18M | -3.79M | -2.55M | -491.65K | -46.15K | -17.54K | -6.07K | 7.00 |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -43.91% | 43.62% | 34.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -83,007.92% | -6,591.00% | -653.32% | 0.00% | 0.00% | 0.00% |
EBIT | -5.66M | 40.45M | -68.85M | 57.41M | -167.92M | -118.72M | 46.98M | 11.67M | -11.19M | -24.90M | -1.64M | 56.65K | 37.28K | 18.69K | 20.02K | -4.19M | -3.80M | -2.56M | -520.27K | 0 | 0 | 0 | 73.00 | 7.00 |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -73.32% | 18.34% | 6.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -16,914.06% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 | 2005-03-31 | 2004-03-31 | 2003-03-31 | 2002-03-31 | 2001-03-31 | 2000-03-31 |