| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A |
| Cost of Revenue | 5.75M | 1.67M | 503.57K | N/A |
| Gross Profit | -5.75M | -1.67M | -503.57K | N/A |
| Operating Expenses | 5.75M | 1.67M | 503.57K | N/A |
| Selling, General & Admin | 5.75M | 1.67M | 503.57K | N/A |
| Research & Development | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | -42.34K | N/A |
| Operating Income | -5.75M | -1.67M | -503.57K | N/A |
| Other Expenses / Income | 436.65K | 3.54M | 235.93K | -1.00K |
| Before Tax Income | -5.31M | 1.87M | -267.64K | -1.00K |
| Income Tax Expenses | 78.83K | 638.96K | -35.82K | N/A |
| Net Income | -5.39M | 1.23M | -231.81K | -1.00K |
| Interest Expenses | N/A | -3.54M | N/A | N/A |
| Basic Shares Outstanding | 12.09M | 38.91M | 41.21M | 47.24M |
| Diluted Shares Outstanding | 12.09M | 38.91M | 41.21M | 47.24M |
| EBITDA | -5.75M | -1.90M | -746.03K | 206.30K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -5.31M | -1.67M | -267.64K | -1.00K |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |